ANSPOR AS

9019 TROMSØ

Finances

Share Ownership

Return on Equity

−120 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	75 000	20 000	129 000
Net Income	−42 000	26 000	−11 000	47 000
Total Assets	36 000	86 000	46 000	69 000
Total Equity	35 000	77 000	58 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	75 000	20 000	129 000
Expenditure	47 000	41 000	31 000	81 000
Operating Profit	−42 000	34 000	−11 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−42 000	34 000	−11 000	47 000
Tax	0	8 000	0	0
Net Income	−42 000	26 000	−11 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	36 000	86 000	46 000	69 000
Total Assets	36 000	86 000	46 000	69 000
Total Retained Equity	10 000	52 000	−11 000	0
Total Equity	35 000	77 000	58 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	9 000	−12 000	8 000
Total Equity and Debt	36 000	86 000	46 000	69 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	75 000	20 000	129 000
Other Income	0	0	0	0
Revenue	5 000	75 000	20 000	129 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	11 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	41 000	31 000	81 000
Operating Profit	−42 000	34 000	−11 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−42 000	26 000	−11 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	86 000	46 000	62 000
Total Current Assets	36 000	86 000	46 000	69 000
Total Assets	36 000	86 000	46 000	69 000
Total Equity	35 000	77 000	58 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	1 000	−4 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	9 000	−12 000	8 000
Total Equity and Debt	36 000	86 000	46 000	69 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−120 %	33,77 %	−18,97 %	77,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−840 %	45,33 %	−55 %	36,43 %
Current Ratio	36	9,56	−3,83	8,63
Quick Ratio	36	9,56	−3,83	8,63
Equity Ratio	0,97	0,9	1,26	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %