company

YOUR VIEW AS

6823 SANDANE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−231,46 %

Current Ratio

0,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	0	0	506 000
Net Income	−206 000	4 000	10 000	356 000
Total Assets	280 000	467 000	293 000	482 000
Total Equity	89 000	295 000	291 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	0	0	506 000
Expenditure	117 000	20 000	13 000	50 000
Operating Profit	−108 000	−20 000	−13 000	456 000
Financial Income	0	83 000	34 000	0
Financial Costs	98 000	58 000	7 000	0
Financial Balance	−98 000	25 000	27 000	0
Earnings Before Tax	−206 000	4 000	14 000	456 000
Tax	0	0	4 000	100 000
Net Income	−206 000	4 000	10 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	267 000	450 000	150 000	150 000
Total Current Assets	13 000	17 000	143 000	332 000
Total Assets	280 000	467 000	293 000	482 000
Total Retained Equity	64 000	271 000	266 000	256 000
Total Equity	89 000	295 000	291 000	281 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	191 000	172 000	2 000	202 000
Total Equity and Debt	280 000	467 000	293 000	482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	0	0	506 000
Other Income	0	0	0	0
Revenue	9 000	0	0	506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	20 000	13 000	50 000
Operating Profit	−108 000	−20 000	−13 000	456 000
Financial Income	0	83 000	34 000	0
Financial Costs	98 000	58 000	7 000	0
Financial Balance	−98 000	25 000	27 000	0
Dividends	0	0	0	100 000
Net Income	−206 000	4 000	10 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	31 000	0	0
Real Eastate	227 000	253 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	16 000	0	0
Total Tangible Assets	240 000	268 000	0	0
Total Fiancial Fixed Assets	2 000	150 000	150 000	150 000
Total Fixed Assets	267 000	450 000	150 000	150 000
Stock	0	0	0	0
Total Investments	0	0	126 000	0
Cash, Bank	13 000	6 000	17 000	332 000
Total Current Assets	13 000	17 000	143 000	332 000
Total Assets	280 000	467 000	293 000	482 000
Total Equity	89 000	295 000	291 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−2 000
Unpaid Taxes	0	0	0	11 000
Dividends	0	0	0	100 000
Other Current Debt	191 000	172 000	2 000	2 000
Total Current Debt	191 000	172 000	2 000	202 000
Total Equity and Debt	280 000	467 000	293 000	482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−231,46 %	1,36 %	3,44 %	126,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 200 %	-	-	90,12 %
Current Ratio	0,07	0,1	71,5	1,64
Quick Ratio	0,07	0,1	71,5	1,64
Equity Ratio	0,32	0,63	0,99	0,58
Gross Profit Margin	100 %	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English