INDUSTRIVEIEN 9 AS

9014 TROMSØ

Finances

Share Ownership

Return on Equity

15,62 %

Current Ratio

3,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	219 000	220 000	191 000	216 000
Net Income	109 000	99 000	80 000	−24 000
Total Assets	733 000	816 000	814 000	774 000
Total Equity	698 000	779 000	781 000	701 000

Income (NOK)	2022	2021	2020	2019
Revenue	219 000	220 000	191 000	216 000
Expenditure	79 000	93 000	88 000	237 000
Operating Profit	140 000	126 000	103 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	140 000	126 000	103 000	−21 000
Tax	31 000	28 000	23 000	3 000
Net Income	109 000	99 000	80 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	636 000	653 000	671 000	696 000
Total Current Assets	97 000	163 000	143 000	78 000
Total Assets	733 000	816 000	814 000	774 000
Total Retained Equity	163 000	55 000	56 000	−24 000
Total Equity	698 000	779 000	781 000	701 000
Total Long-Term Debt	4 000	4 000	4 000	5 000
Total Current Debt	31 000	33 000	29 000	68 000
Total Equity and Debt	733 000	816 000	814 000	774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	219 000	220 000	191 000	216 000
Other Income	0	0	0	0
Revenue	219 000	220 000	191 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	18 000	25 000	26 000
Impairment	0	0	0	0
Expenditure	79 000	93 000	88 000	237 000
Operating Profit	140 000	126 000	103 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	100 000	0	0
Net Income	109 000	99 000	80 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	636 000	653 000	671 000	696 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	636 000	653 000	671 000	696 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	636 000	653 000	671 000	696 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	163 000	105 000	36 000
Total Current Assets	97 000	163 000	143 000	78 000
Total Assets	733 000	816 000	814 000	774 000
Total Equity	698 000	779 000	781 000	701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	4 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	100 000	0	0
Other Current Debt	0	5 000	5 000	59 000
Total Current Debt	31 000	33 000	29 000	68 000
Total Equity and Debt	733 000	816 000	814 000	774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,62 %	12,71 %	10,24 %	−3,42 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	63,93 %	57,27 %	53,93 %	−9,72 %
Current Ratio	3,13	4,94	4,93	1,15
Quick Ratio	3,13	4,94	4,93	1,15
Equity Ratio	0,95	0,95	0,96	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %