GREFSENVEIEN 26 EIENDOM AS

0694 OSLO

Finances

Share Ownership

Return on Equity

0,36 %

Current Ratio

5,13

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 793 000	3 785 000	3 472 000	2 207 000
Net Income	80 000	−754 000	−604 000	−1 324 000
Total Assets	70 938 000	67 073 000	62 523 000	59 233 000
Total Equity	22 123 000	343 000	1 096 000	−1 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 793 000	3 785 000	3 472 000	2 207 000
Expenditure	2 274 000	2 775 000	2 215 000	1 609 000
Operating Profit	2 519 000	1 010 000	1 257 000	598 000
Financial Income	31 000	3 000	2 000	0
Financial Costs	2 447 000	1 979 000	2 408 000	1 921 000
Financial Balance	−2 416 000	−1 976 000	−2 406 000	−1 921 000
Earnings Before Tax	103 000	−967 000	−1 149 000	−1 324 000
Tax	23 000	−213 000	−545 000	0
Net Income	80 000	−754 000	−604 000	−1 324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 222 000	63 478 000	58 413 000	59 133 000
Total Current Assets	6 716 000	3 596 000	4 110 000	100 000
Total Assets	70 938 000	67 073 000	62 523 000	59 233 000
Total Retained Equity	80 000	0	−1 928 000	−1 324 000
Total Equity	22 123 000	343 000	1 096 000	−1 299 000
Total Long-Term Debt	47 506 000	55 000 000	50 000 000	50 001 000
Total Current Debt	1 309 000	11 731 000	11 427 000	10 531 000
Total Equity and Debt	70 938 000	67 073 000	62 523 000	59 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 793 000	3 785 000	3 472 000	2 207 000
Revenue	4 793 000	3 785 000	3 472 000	2 207 000
Cost of Goods Sold	0	0	151 000	0
Salary Costs	0	0	0	0
Depreciation	896 000	844 000	1 302 000	867 000
Impairment	0	0	0	0
Expenditure	2 274 000	2 775 000	2 215 000	1 609 000
Operating Profit	2 519 000	1 010 000	1 257 000	598 000
Financial Income	31 000	3 000	2 000	0
Financial Costs	2 447 000	1 979 000	2 408 000	1 921 000
Financial Balance	−2 416 000	−1 976 000	−2 406 000	−1 921 000
Dividends	0	0	0	0
Net Income	80 000	−754 000	−604 000	−1 324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	758 000	545 000	0
Real Eastate	62 021 000	62 720 000	57 868 000	59 133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	172 000	0	0	0
Total Tangible Assets	62 193 000	62 720 000	57 868 000	59 133 000
Total Fiancial Fixed Assets	2 029 000	0	0	0
Total Fixed Assets	64 222 000	63 478 000	58 413 000	59 133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 675 000	3 422 000	4 007 000	95 000
Total Current Assets	6 716 000	3 596 000	4 110 000	100 000
Total Assets	70 938 000	67 073 000	62 523 000	59 233 000
Total Equity	22 123 000	343 000	1 096 000	−1 299 000
Short-Term Group Debt	0	0	10 578 000	0
Total Long-Term Debt	47 506 000	55 000 000	50 000 000	50 001 000
Creditors	1 286 000	611 000	573 000	3 000
Unpaid Taxes	0	0	0	−1 000
Dividends	0	0	0	0
Other Current Debt	23 000	11 119 000	276 000	10 529 000
Total Current Debt	1 309 000	11 731 000	11 427 000	10 531 000
Total Equity and Debt	70 938 000	67 073 000	62 523 000	59 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,36 %	−219,83 %	−55,11 %	101,92 %
Debt-to-Equity Ratio	2,15	160,35	45,62	−38,49
Operating Profit Margin	52,56 %	26,68 %	36,2 %	27,1 %
Current Ratio	5,13	0,31	0,36	0,01
Quick Ratio	5,13	0,31	0,36	0,01
Equity Ratio	0,31	0,01	0,02	−0,02
Gross Profit Margin	100 %	100 %	95,65 %	100 %