JSF FISKEBÅTREDERI MÅSØY AS

9692 MÅSØY

Finances

Share Ownership

Return on Equity

78,17 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	790 000	597 000
Net Income	−179 000	−82 000	361 000	−216 000
Total Assets	2 000	193 000	236 000	437 000
Total Equity	−229 000	−49 000	32 000	−124 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	790 000	597 000
Expenditure	204 000	101 000	273 000	841 000
Operating Profit	−204 000	−101 000	517 000	−244 000
Financial Income	0	0	0	0
Financial Costs	0	0	55 000	30 000
Financial Balance	0	0	−55 000	−30 000
Earnings Before Tax	−204 000	−101 000	463 000	−274 000
Tax	−24 000	−19 000	102 000	−58 000
Net Income	−179 000	−82 000	361 000	−216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	190 000	233 000	435 000
Total Current Assets	2 000	3 000	3 000	2 000
Total Assets	2 000	193 000	236 000	437 000
Total Retained Equity	−253 000	−74 000	8 000	−148 000
Total Equity	−229 000	−49 000	32 000	−124 000
Total Long-Term Debt	0	24 000	44 000	314 000
Total Current Debt	230 000	218 000	160 000	247 000
Total Equity and Debt	2 000	193 000	236 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	480 000	597 000
Other Income	0	0	310 000	0
Revenue	0	0	790 000	597 000
Cost of Goods Sold	0	0	12 000	20 000
Salary Costs	0	0	0	591 000
Depreciation	9 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	204 000	101 000	273 000	841 000
Operating Profit	−204 000	−101 000	517 000	−244 000
Financial Income	0	0	0	0
Financial Costs	0	0	55 000	30 000
Financial Balance	0	0	−55 000	−30 000
Dividends	0	0	0	0
Net Income	−179 000	−82 000	361 000	−216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	58 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	30 000	40 000	140 000
Total Fiancial Fixed Assets	0	160 000	193 000	237 000
Total Fixed Assets	0	190 000	233 000	435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	2 000
Total Current Assets	2 000	3 000	3 000	2 000
Total Assets	2 000	193 000	236 000	437 000
Total Equity	−229 000	−49 000	32 000	−124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	24 000	44 000	314 000
Creditors	214 000	218 000	159 000	141 000
Unpaid Taxes	0	0	1 000	106 000
Dividends	0	0	0	0
Other Current Debt	17 000	0	0	0
Total Current Debt	230 000	218 000	160 000	247 000
Total Equity and Debt	2 000	193 000	236 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,17 %	167,35 %	1 128,13 %	174,19 %
Debt-to-Equity Ratio	−0	−0,49	1,38	−2,53
Operating Profit Margin	-	-	65,44 %	−40,87 %
Current Ratio	0,01	0,01	0,02	0,01
Quick Ratio	0,01	0,01	0,02	0,01
Equity Ratio	−114,5	−0,25	0,14	−0,28
Gross Profit Margin	-	-	98,48 %	96,65 %