TOMMY GAUSLAA AS

4876 GRIMSTAD

Finances

Share Ownership

Return on Equity

−195,56 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	391 000	520 000	638 000	64 000
Net Income	−176 000	83 000	122 000	31 000
Total Assets	224 000	475 000	322 000	85 000
Total Equity	90 000	266 000	183 000	61 000

Income (NOK)	2021	2020	2019	2018
Revenue	391 000	520 000	638 000	64 000
Expenditure	566 000	408 000	482 000	27 000
Operating Profit	−175 000	112 000	156 000	37 000
Financial Income	0	0	0	0
Financial Costs	5 000	6 000	0	0
Financial Balance	−5 000	−6 000	0	0
Earnings Before Tax	−180 000	106 000	156 000	37 000
Tax	−5 000	23 000	34 000	6 000
Net Income	−176 000	83 000	122 000	31 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	88 000	125 000	162 000	34 000
Total Current Assets	136 000	350 000	160 000	51 000
Total Assets	224 000	475 000	322 000	85 000
Total Retained Equity	60 000	236 000	153 000	31 000
Total Equity	90 000	266 000	183 000	61 000
Total Long-Term Debt	0	5 000	6 000	1 000
Total Current Debt	134 000	205 000	134 000	23 000
Total Equity and Debt	224 000	475 000	322 000	85 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	391 000	520 000	638 000	64 000
Other Income	0	0	0	0
Revenue	391 000	520 000	638 000	64 000
Cost of Goods Sold	4 000	22 000	24 000	0
Salary Costs	402 000	285 000	285 000	0
Depreciation	37 000	37 000	22 000	1 000
Impairment	0	0	0	0
Expenditure	566 000	408 000	482 000	27 000
Operating Profit	−175 000	112 000	156 000	37 000
Financial Income	0	0	0	0
Financial Costs	5 000	6 000	0	0
Financial Balance	−5 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	−176 000	83 000	122 000	31 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	88 000	125 000	162 000	34 000
Total Tangible Assets	88 000	125 000	162 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	125 000	162 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	1 000	159 000	50 000
Total Current Assets	136 000	350 000	160 000	51 000
Total Assets	224 000	475 000	322 000	85 000
Total Equity	90 000	266 000	183 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	6 000	1 000
Creditors	8 000	46 000	3 000	18 000
Unpaid Taxes	83 000	81 000	72 000	0
Dividends	0	0	0	0
Other Current Debt	43 000	54 000	28 000	0
Total Current Debt	134 000	205 000	134 000	23 000
Total Equity and Debt	224 000	475 000	322 000	85 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−195,56 %	31,2 %	66,67 %	50,82 %
Debt-to-Equity Ratio	0	0,02	0,03	0,02
Operating Profit Margin	−44,76 %	21,54 %	24,45 %	57,81 %
Current Ratio	1,01	1,71	1,19	2,22
Quick Ratio	1,01	1,71	1,19	2,22
Equity Ratio	0,4	0,56	0,57	0,72
Gross Profit Margin	98,98 %	95,77 %	96,24 %	100 %