SAMEIET MEIERIKVARTERET

5411 STORD

Finances

Share Ownership

Return on Equity

98,08 %

Current Ratio

4,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 146 000	877 000	843 000	983 000
Net Income	255 000	−100 000	−40 000	145 000
Total Assets	338 000	563 000	635 000	422 000
Total Equity	260 000	5 000	105 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 146 000	877 000	843 000	983 000
Expenditure	892 000	977 000	883 000	838 000
Operating Profit	254 000	−100 000	−40 000	145 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	255 000	−100 000	−40 000	145 000
Tax	0	0	0	0
Net Income	255 000	−100 000	−40 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	338 000	563 000	635 000	422 000
Total Assets	338 000	563 000	635 000	422 000
Total Retained Equity	260 000	5 000	105 000	145 000
Total Equity	260 000	5 000	105 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	558 000	530 000	277 000
Total Equity and Debt	338 000	563 000	635 000	422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 146 000	877 000	843 000	983 000
Other Income	0	0	0	0
Revenue	1 146 000	877 000	843 000	983 000
Cost of Goods Sold	−41 000	136 000	87 000	208 000
Salary Costs	104 000	104 000	36 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	892 000	977 000	883 000	838 000
Operating Profit	254 000	−100 000	−40 000	145 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	255 000	−100 000	−40 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	452 000	569 000	43 000
Total Current Assets	338 000	563 000	635 000	422 000
Total Assets	338 000	563 000	635 000	422 000
Total Equity	260 000	5 000	105 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	233 000	260 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	325 000	270 000	193 000
Total Current Debt	78 000	558 000	530 000	277 000
Total Equity and Debt	338 000	563 000	635 000	422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,08 %	−2 000 %	−38,1 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,16 %	−11,4 %	−4,74 %	14,75 %
Current Ratio	4,33	1,01	1,2	1,52
Quick Ratio	4,33	1,01	1,2	1,52
Equity Ratio	0,77	0,01	0,17	0,34
Gross Profit Margin	103,58 %	84,49 %	89,68 %	78,84 %

Rotate your device to see the full table