HALLINGAUKSJON AS

3570 ÅL

Finances

Share Ownership

Return on Equity

23,14 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	239 000	378 000	233 000
Net Income	53 000	43 000	95 000	17 000
Total Assets	318 000	243 000	183 000	71 000
Total Equity	229 000	176 000	132 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	239 000	378 000	233 000
Expenditure	268 000	184 000	258 000	215 000
Operating Profit	68 000	55 000	121 000	19 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	68 000	56 000	122 000	19 000
Tax	15 000	12 000	27 000	2 000
Net Income	53 000	43 000	95 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	0	0	0
Total Current Assets	234 000	243 000	183 000	71 000
Total Assets	318 000	243 000	183 000	71 000
Total Retained Equity	208 000	155 000	112 000	17 000
Total Equity	229 000	176 000	132 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	67 000	51 000	33 000
Total Equity and Debt	318 000	243 000	183 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	2 000	0	0
Other Income	296 000	237 000	378 000	233 000
Revenue	335 000	239 000	378 000	233 000
Cost of Goods Sold	24 000	9 000	13 000	9 000
Salary Costs	84 000	41 000	86 000	20 000
Depreciation	23 000	0	0	0
Impairment	0	0	0	0
Expenditure	268 000	184 000	258 000	215 000
Operating Profit	68 000	55 000	121 000	19 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	53 000	43 000	95 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	0	0	0
Total Tangible Assets	84 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	0	0	0
Stock	66 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	229 000	161 000	50 000
Total Current Assets	234 000	243 000	183 000	71 000
Total Assets	318 000	243 000	183 000	71 000
Total Equity	229 000	176 000	132 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	7 000	14 000	30 000
Unpaid Taxes	40 000	30 000	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	18 000	11 000	2 000
Total Current Debt	89 000	67 000	51 000	33 000
Total Equity and Debt	318 000	243 000	183 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,14 %	24,43 %	71,97 %	44,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,3 %	23,01 %	32,01 %	8,15 %
Current Ratio	2,63	3,63	3,59	2,15
Quick Ratio	10,17	3,63	3,59	2,15
Equity Ratio	0,72	0,72	0,72	0,54
Gross Profit Margin	92,84 %	96,23 %	96,56 %	96,14 %