ROGNAN TOMTESELSKAP AS

8253 ROGNAN

Finances

Share Ownership

Return on Equity

−300 %

Current Ratio

170

Debt-to-Equity Ratio

94,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−144 000	−251 000	−32 000	−25 000
Total Assets	4 608 000	4 608 000	4 704 000	4 704 000
Total Equity	48 000	192 000	443 000	475 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	123 000	32 000	25 000
Operating Profit	−15 000	−123 000	−32 000	−25 000
Financial Income	0	0	0	0
Financial Costs	129 000	128 000	0	0
Financial Balance	−129 000	−128 000	0	0
Earnings Before Tax	−144 000	−251 000	−32 000	−25 000
Tax	0	0	0	0
Net Income	−144 000	−251 000	−32 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 438 000	4 438 000	4 704 000	4 704 000
Total Current Assets	170 000	170 000	0	0
Total Assets	4 608 000	4 608 000	4 704 000	4 704 000
Total Retained Equity	−452 000	−308 000	−57 000	−25 000
Total Equity	48 000	192 000	443 000	475 000
Total Long-Term Debt	4 559 000	4 415 000	4 261 000	4 229 000
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	4 608 000	4 608 000	4 704 000	4 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	123 000	32 000	25 000
Operating Profit	−15 000	−123 000	−32 000	−25 000
Financial Income	0	0	0	0
Financial Costs	129 000	128 000	0	0
Financial Balance	−129 000	−128 000	0	0
Dividends	0	0	0	0
Net Income	−144 000	−251 000	−32 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 438 000	4 438 000	4 704 000	4 704 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 438 000	4 438 000	4 704 000	4 704 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 438 000	4 438 000	4 704 000	4 704 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	170 000	170 000	0	0
Total Assets	4 608 000	4 608 000	4 704 000	4 704 000
Total Equity	48 000	192 000	443 000	475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 559 000	4 415 000	4 261 000	4 229 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	4 608 000	4 608 000	4 704 000	4 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−300 %	−130,73 %	−7,22 %	−5,26 %
Debt-to-Equity Ratio	94,98	22,99	9,62	8,9
Operating Profit Margin	-	-	-	-
Current Ratio	170	170	-	-
Quick Ratio	170	170	-	-
Equity Ratio	0,01	0,04	0,09	0,1
Gross Profit Margin	-	-	-	-