EIDANGER AUTO-SALG AS

3946 PORSGRUNN

Finances

Share Ownership

Return on Equity

6,03 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	1 492 000	384 000	135 000
Net Income	7 000	−23 000	−86 000	−44 000
Total Assets	352 000	349 000	302 000	105 000
Total Equity	116 000	1 000	−49 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	1 492 000	384 000	135 000
Expenditure	209 000	1 515 000	471 000	178 000
Operating Profit	7 000	−23 000	−86 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	−23 000	−86 000	−44 000
Tax	0	0	0	0
Net Income	7 000	−23 000	−86 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	37 000	18 000	91 000
Total Current Assets	240 000	312 000	284 000	14 000
Total Assets	352 000	349 000	302 000	105 000
Total Retained Equity	36 000	−79 000	−129 000	−44 000
Total Equity	116 000	1 000	−49 000	36 000
Total Long-Term Debt	0	108 000	0	0
Total Current Debt	236 000	239 000	352 000	69 000
Total Equity and Debt	352 000	349 000	302 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	188 000	1 469 000	384 000	135 000
Other Income	27 000	23 000	0	0
Revenue	215 000	1 492 000	384 000	135 000
Cost of Goods Sold	182 000	1 142 000	353 000	21 000
Salary Costs	0	0	1 000	0
Depreciation	33 000	55 000	11 000	13 000
Impairment	−108 000	0	0	0
Expenditure	209 000	1 515 000	471 000	178 000
Operating Profit	7 000	−23 000	−86 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	−23 000	−86 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	108 000	0	0	0
Fixtures	4 000	37 000	18 000	91 000
Total Tangible Assets	112 000	37 000	18 000	91 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 000	37 000	18 000	91 000
Stock	0	0	204 000	0
Total Investments	0	0	0	0
Cash, Bank	228 000	143 000	46 000	0
Total Current Assets	240 000	312 000	284 000	14 000
Total Assets	352 000	349 000	302 000	105 000
Total Equity	116 000	1 000	−49 000	36 000
Short-Term Group Debt	170 000	170 000	170 000	48 000
Total Long-Term Debt	0	108 000	0	0
Creditors	18 000	57 000	136 000	21 000
Unpaid Taxes	0	−36 000	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	46 000	0
Total Current Debt	236 000	239 000	352 000	69 000
Total Equity and Debt	352 000	349 000	302 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,03 %	−2 300 %	175,51 %	−122,22 %
Debt-to-Equity Ratio	0	108	−0	0
Operating Profit Margin	3,26 %	−1,54 %	−22,4 %	−32,59 %
Current Ratio	1,02	1,31	0,81	0,2
Quick Ratio	1,02	1,31	1,92	0,2
Equity Ratio	0,33	0	−0,16	0,34
Gross Profit Margin	15,35 %	23,46 %	8,07 %	84,44 %