BJÆRSHULT AS

4632 KRISTIANSAND S

Finances

Return on Equity

366,67 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	12 000	45 000	155 000
Net Income	22 000	−20 000	18 000	−27 000
Total Assets	19 000	17 000	14 000	21 000
Total Equity	6 000	−16 000	5 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	12 000	45 000	155 000
Expenditure	8 000	24 000	23 000	160 000
Operating Profit	22 000	−12 000	22 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	9 000	4 000	17 000
Financial Balance	0	−9 000	−4 000	−17 000
Earnings Before Tax	22 000	−20 000	18 000	−22 000
Tax	0	0	0	5 000
Net Income	22 000	−20 000	18 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 000	11 000
Total Current Assets	19 000	17 000	6 000	10 000
Total Assets	19 000	17 000	14 000	21 000
Total Retained Equity	−18 000	−40 000	−20 000	−38 000
Total Equity	6 000	−16 000	5 000	−13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	33 000	9 000	35 000
Total Equity and Debt	19 000	17 000	14 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	12 000	45 000	155 000
Other Income	0	0	0	0
Revenue	30 000	12 000	45 000	155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	24 000	23 000	160 000
Operating Profit	22 000	−12 000	22 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	9 000	4 000	17 000
Financial Balance	0	−9 000	−4 000	−17 000
Dividends	0	0	0	0
Net Income	22 000	−20 000	18 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	8 000	11 000
Total Fixed Assets	0	0	8 000	11 000
Stock	0	0	0	0
Total Investments	9 000	9 000	0	0
Cash, Bank	4 000	2 000	1 000	1 000
Total Current Assets	19 000	17 000	6 000	10 000
Total Assets	19 000	17 000	14 000	21 000
Total Equity	6 000	−16 000	5 000	−13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	33 000	9 000	29 000
Total Current Debt	13 000	33 000	9 000	35 000
Total Equity and Debt	19 000	17 000	14 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	366,67 %	125 %	360 %	207,69 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	73,33 %	−100 %	48,89 %	−3,23 %
Current Ratio	1,46	0,52	0,67	0,29
Quick Ratio	1,46	0,52	0,67	0,29
Equity Ratio	0,32	−0,94	0,36	−0,62
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table