SOLTUNET 4 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

158,87 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 587 000	1 188 000	1 192 000	1 091 000
Net Income	197 000	−230 000	114 000	−77 000
Total Assets	329 000	335 000	415 000	344 000
Total Equity	124 000	−73 000	157 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 587 000	1 188 000	1 192 000	1 091 000
Expenditure	1 388 000	1 418 000	1 078 000	1 168 000
Operating Profit	199 000	−230 000	113 000	−78 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	3 000	0	0	0
Financial Balance	−2 000	1 000	1 000	0
Earnings Before Tax	197 000	−230 000	114 000	−77 000
Tax	0	0	0	0
Net Income	197 000	−230 000	114 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	329 000	335 000	415 000	344 000
Total Assets	329 000	335 000	415 000	344 000
Total Retained Equity	124 000	−73 000	157 000	42 000
Total Equity	124 000	−73 000	157 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	205 000	408 000	258 000	301 000
Total Equity and Debt	329 000	335 000	415 000	344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 587 000	1 188 000	1 192 000	1 091 000
Revenue	1 587 000	1 188 000	1 192 000	1 091 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	68 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 388 000	1 418 000	1 078 000	1 168 000
Operating Profit	199 000	−230 000	113 000	−78 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	3 000	0	0	0
Financial Balance	−2 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	197 000	−230 000	114 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	145 000	254 000	196 000
Total Current Assets	329 000	335 000	415 000	344 000
Total Assets	329 000	335 000	415 000	344 000
Total Equity	124 000	−73 000	157 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	109 000	387 000	218 000	280 000
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	88 000	21 000	40 000	21 000
Total Current Debt	205 000	408 000	258 000	301 000
Total Equity and Debt	329 000	335 000	415 000	344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,87 %	315,07 %	72,61 %	−183,33 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	12,54 %	−19,36 %	9,48 %	−7,15 %
Current Ratio	1,6	0,82	1,61	1,14
Quick Ratio	1,6	0,82	1,61	1,14
Equity Ratio	0,38	−0,22	0,38	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %