HESTKAMBEN AS

7045 TRONDHEIM

Finances

Return on Equity

−31,45 %

Current Ratio

10,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	177 527 000	491 708 000	42 355 000	1 090 260 000
Net Income	−262 754 000	305 604 000	26 167 000	838 715 000
Total Assets	885 583 000	1 150 165 000	873 890 000	1 094 623 000
Total Equity	835 535 000	1 148 289 000	859 686 000	843 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	177 527 000	491 708 000	42 355 000	1 090 260 000
Expenditure	12 019 000	4 520 000	4 920 000	6 586 000
Operating Profit	165 509 000	487 188 000	37 435 000	1 083 674 000
Financial Income	3 345 000	632 000	26 000	240 000
Financial Costs	431 609 000	180 465 000	7 257 000	779 000
Financial Balance	−428 264 000	−179 833 000	−7 231 000	−539 000
Earnings Before Tax	−262 756 000	307 355 000	30 204 000	1 083 135 000
Tax	−2 000	1 752 000	4 037 000	244 420 000
Net Income	−262 754 000	305 604 000	26 167 000	838 715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	379 486 000	528 366 000	239 635 000	218 726 000
Total Current Assets	506 098 000	621 800 000	634 255 000	875 896 000
Total Assets	885 583 000	1 150 165 000	873 890 000	1 094 623 000
Total Retained Equity	823 575 000	1 136 329 000	847 726 000	831 559 000
Total Equity	835 535 000	1 148 289 000	859 686 000	843 519 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	50 048 000	1 874 000	14 204 000	251 103 000
Total Equity and Debt	885 583 000	1 150 165 000	873 890 000	1 094 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	177 527 000	491 708 000	42 355 000	1 090 260 000
Revenue	177 527 000	491 708 000	42 355 000	1 090 260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	12 019 000	4 520 000	4 920 000	6 586 000
Operating Profit	165 509 000	487 188 000	37 435 000	1 083 674 000
Financial Income	3 345 000	632 000	26 000	240 000
Financial Costs	431 609 000	180 465 000	7 257 000	779 000
Financial Balance	−428 264 000	−179 833 000	−7 231 000	−539 000
Dividends	50 000 000	17 000 000	10 000 000	10 000 000
Net Income	−262 754 000	305 604 000	26 167 000	838 715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	29 000	0	0
Total Tangible Assets	19 000	29 000	0	0
Total Fiancial Fixed Assets	379 466 000	528 337 000	239 635 000	218 726 000
Total Fixed Assets	379 486 000	528 366 000	239 635 000	218 726 000
Stock	0	0	0	0
Total Investments	468 014 000	610 815 000	632 182 000	875 692 000
Cash, Bank	11 406 000	9 306 000	2 073 000	204 000
Total Current Assets	506 098 000	621 800 000	634 255 000	875 896 000
Total Assets	885 583 000	1 150 165 000	873 890 000	1 094 623 000
Total Equity	835 535 000	1 148 289 000	859 686 000	843 519 000
Short-Term Group Debt	40 000	40 000	40 000	40 000
Total Long-Term Debt	0	2 000	0	0
Creditors	0	84 000	127 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	50 000 000	17 000 000	10 000 000	10 000 000
Other Current Debt	8 000	0	0	240 220 000
Total Current Debt	50 048 000	1 874 000	14 204 000	251 103 000
Total Equity and Debt	885 583 000	1 150 165 000	873 890 000	1 094 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,45 %	26,61 %	3,04 %	99,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,23 %	99,08 %	88,38 %	99,4 %
Current Ratio	10,11	331,8	44,65	3,49
Quick Ratio	10,11	331,8	44,65	3,49
Equity Ratio	0,94	1	0,98	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table