KRABY EIENDOM AS

2850 LENA

Finances

Share Ownership

Return on Equity

5,84 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	519 000	930 000	1 190 000	1 182 000
Net Income	213 000	504 000	226 000	682 000
Total Assets	3 976 000	4 432 000	4 670 000	5 359 000
Total Equity	3 648 000	3 435 000	2 931 000	2 705 000

Income (NOK)	2022	2021	2020	2019
Revenue	519 000	930 000	1 190 000	1 182 000
Expenditure	246 000	283 000	901 000	308 000
Operating Profit	273 000	647 000	289 000	874 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Earnings Before Tax	273 000	647 000	290 000	875 000
Tax	60 000	142 000	64 000	193 000
Net Income	213 000	504 000	226 000	682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 285 000	3 403 000	3 523 000	3 644 000
Total Current Assets	691 000	1 028 000	1 147 000	1 715 000
Total Assets	3 976 000	4 432 000	4 670 000	5 359 000
Total Retained Equity	3 172 000	2 959 000	2 454 000	2 229 000
Total Equity	3 648 000	3 435 000	2 931 000	2 705 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	328 000	996 000	1 739 000	2 654 000
Total Equity and Debt	3 976 000	4 432 000	4 670 000	5 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	−5 000	5 000
Other Income	519 000	930 000	1 195 000	1 177 000
Revenue	519 000	930 000	1 190 000	1 182 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	114 000	114 000	114 000	114 000
Impairment	0	0	0	0
Expenditure	246 000	283 000	901 000	308 000
Operating Profit	273 000	647 000	289 000	874 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	213 000	504 000	226 000	682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	197 000	201 000	207 000	213 000
Real Eastate	3 087 000	3 202 000	3 316 000	3 430 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 087 000	3 202 000	3 316 000	3 430 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 285 000	3 403 000	3 523 000	3 644 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	655 000	1 004 000	1 077 000	962 000
Total Current Assets	691 000	1 028 000	1 147 000	1 715 000
Total Assets	3 976 000	4 432 000	4 670 000	5 359 000
Total Equity	3 648 000	3 435 000	2 931 000	2 705 000
Short-Term Group Debt	228 000	830 000	0	2 323 000
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	263 000	10 000
Unpaid Taxes	43 000	16 000	0	70 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 419 000	66 000
Total Current Debt	328 000	996 000	1 739 000	2 654 000
Total Equity and Debt	3 976 000	4 432 000	4 670 000	5 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,84 %	14,67 %	7,71 %	25,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,6 %	69,57 %	24,29 %	73,94 %
Current Ratio	2,11	1,03	0,66	0,65
Quick Ratio	2,11	1,03	0,66	0,65
Equity Ratio	0,92	0,78	0,63	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %