EIKELUNDVEIEN BOLIGSAMEIE 1

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

55,16 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 263 000	997 000	910 000	917 000
Net Income	187 000	−112 000	251 000	69 000
Total Assets	491 000	326 000	352 000	218 000
Total Equity	339 000	152 000	264 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 263 000	997 000	910 000	917 000
Expenditure	1 076 000	1 110 000	659 000	853 000
Operating Profit	187 000	−112 000	251 000	64 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	5 000
Earnings Before Tax	187 000	−112 000	251 000	69 000
Tax	0	0	0	0
Net Income	187 000	−112 000	251 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	491 000	326 000	352 000	218 000
Total Assets	491 000	326 000	352 000	218 000
Total Retained Equity	339 000	152 000	264 000	13 000
Total Equity	339 000	152 000	264 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	174 000	88 000	205 000
Total Equity and Debt	491 000	326 000	352 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 263 000	0	0	0
Other Income	0	997 000	910 000	917 000
Revenue	1 263 000	997 000	910 000	917 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 076 000	1 110 000	659 000	853 000
Operating Profit	187 000	−112 000	251 000	64 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	5 000
Dividends	0	0	0	0
Net Income	187 000	−112 000	251 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	277 000	315 000	187 000
Total Current Assets	491 000	326 000	352 000	218 000
Total Assets	491 000	326 000	352 000	218 000
Total Equity	339 000	152 000	264 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	174 000	88 000	194 000
Unpaid Taxes	0	0	0	11 000
Dividends	0	0	0	0
Other Current Debt	107 000	0	0	0
Total Current Debt	152 000	174 000	88 000	205 000
Total Equity and Debt	491 000	326 000	352 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,16 %	−73,68 %	95,08 %	530,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,81 %	−11,23 %	27,58 %	6,98 %
Current Ratio	3,23	1,87	4	1,06
Quick Ratio	3,23	1,87	4	1,06
Equity Ratio	0,69	0,47	0,75	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table