BOLIGSAMEIET KIRKEGATA 14

8250 ROGNAN

Finances

Share Ownership

Return on Equity

24,79 %

Current Ratio

6,99

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	395 000	358 000	327 000	274 000
Net Income	116 000	77 000	110 000	165 000
Total Assets	545 000	426 000	345 000	206 000
Total Equity	468 000	352 000	275 000	165 000

Income (NOK)	2021	2020	2019	2018
Revenue	395 000	358 000	327 000	274 000
Expenditure	278 000	281 000	217 000	109 000
Operating Profit	116 000	77 000	110 000	165 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	116 000	77 000	110 000	165 000
Tax	0	0	0	0
Net Income	116 000	77 000	110 000	165 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	545 000	426 000	345 000	206 000
Total Assets	545 000	426 000	345 000	206 000
Total Retained Equity	468 000	352 000	275 000	165 000
Total Equity	468 000	352 000	275 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	74 000	70 000	41 000
Total Equity and Debt	545 000	426 000	345 000	206 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	395 000	358 000	327 000	274 000
Revenue	395 000	358 000	327 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	38 000	21 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	281 000	217 000	109 000
Operating Profit	116 000	77 000	110 000	165 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	116 000	77 000	110 000	165 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	458 000	346 000	286 000	184 000
Total Current Assets	545 000	426 000	345 000	206 000
Total Assets	545 000	426 000	345 000	206 000
Total Equity	468 000	352 000	275 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	62 000	59 000	40 000
Unpaid Taxes	11 000	11 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	1 000	1 000	1 000
Total Current Debt	78 000	74 000	70 000	41 000
Total Equity and Debt	545 000	426 000	345 000	206 000

Financial indicators	2021	2020	2019	2018
Return on Equity	24,79 %	21,88 %	40 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,37 %	21,51 %	33,64 %	60,22 %
Current Ratio	6,99	5,76	4,93	5,02
Quick Ratio	6,99	5,76	4,93	5,02
Equity Ratio	0,86	0,83	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %