company

SAMEIET SOLE ALLÉ 81-87

0179 OSLO

Finances

Share Ownership

Return on Equity

9,43 %

Current Ratio

6,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 056 000	1 783 000	1 801 000	1 662 000
Net Income	91 000	−136 000	323 000	287 000
Total Assets	1 134 000	1 192 000	1 126 000	825 000
Total Equity	965 000	873 000	1 010 000	687 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 056 000	1 783 000	1 801 000	1 662 000
Expenditure	1 972 000	1 920 000	1 482 000	1 378 000
Operating Profit	84 000	−138 000	319 000	284 000
Financial Income	7 000	2 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	4 000	4 000
Earnings Before Tax	91 000	−136 000	323 000	287 000
Tax	0	0	0	0
Net Income	91 000	−136 000	323 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	39 000	50 000	0
Total Current Assets	1 107 000	1 153 000	1 076 000	825 000
Total Assets	1 134 000	1 192 000	1 126 000	825 000
Total Retained Equity	965 000	873 000	1 010 000	687 000
Total Equity	965 000	873 000	1 010 000	687 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	318 000	117 000	138 000
Total Equity and Debt	1 134 000	1 192 000	1 126 000	825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 056 000	1 783 000	1 801 000	1 662 000
Revenue	2 056 000	1 783 000	1 801 000	1 662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	136 000	122 000	110 000	114 000
Depreciation	11 000	11 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 972 000	1 920 000	1 482 000	1 378 000
Operating Profit	84 000	−138 000	319 000	284 000
Financial Income	7 000	2 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	4 000	4 000
Dividends	0	0	0	0
Net Income	91 000	−136 000	323 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	39 000	50 000	0
Total Tangible Assets	28 000	39 000	50 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	39 000	50 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 069 000	1 111 000	1 044 000	794 000
Total Current Assets	1 107 000	1 153 000	1 076 000	825 000
Total Assets	1 134 000	1 192 000	1 126 000	825 000
Total Equity	965 000	873 000	1 010 000	687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	143 000	292 000	61 000	57 000
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	27 000	56 000	81 000
Total Current Debt	170 000	318 000	117 000	138 000
Total Equity and Debt	1 134 000	1 192 000	1 126 000	825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,43 %	−15,58 %	31,98 %	41,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,09 %	−7,74 %	17,71 %	17,09 %
Current Ratio	6,51	3,63	9,2	5,98
Quick Ratio	6,51	3,63	9,2	5,98
Equity Ratio	0,85	0,73	0,9	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English