CHRISTIANIA TANKERS 1 AS

0270 OSLO

Finances

Share Ownership

Return on Equity

18,83 %

Current Ratio

1,95

Debt-to-Equity Ratio

2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 346 000	40 195 000	49 965 000	39 239 000
Net Income	3 908 000	−15 933 000	6 695 000	8 691 000
Total Assets	77 751 000	74 109 000	79 156 000	81 675 000
Total Equity	20 756 000	38 385 000	51 407 000	43 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 346 000	40 195 000	49 965 000	39 239 000
Expenditure	46 968 000	54 296 000	40 214 000	27 794 000
Operating Profit	7 378 000	−14 101 000	9 750 000	11 445 000
Financial Income	120 000	72 000	0	70 000
Financial Costs	3 591 000	1 903 000	3 056 000	2 824 000
Financial Balance	−3 471 000	−1 831 000	−3 056 000	−2 754 000
Earnings Before Tax	3 908 000	−15 933 000	6 695 000	8 691 000
Tax	0	0	0	0
Net Income	3 908 000	−15 933 000	6 695 000	8 691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 896 000	63 978 000	65 494 000	68 493 000
Total Current Assets	18 855 000	10 131 000	13 662 000	13 182 000
Total Assets	77 751 000	74 109 000	79 156 000	81 675 000
Total Retained Equity	3 705 000	−203 000	15 730 000	8 846 000
Total Equity	20 756 000	38 385 000	51 407 000	43 682 000
Total Long-Term Debt	47 315 000	20 726 000	22 611 000	28 536 000
Total Current Debt	9 679 000	14 998 000	5 137 000	9 457 000
Total Equity and Debt	77 751 000	74 109 000	79 156 000	81 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 564 000	40 684 000	50 590 000	39 842 000
Other Income	−1 218 000	−489 000	−625 000	−603 000
Revenue	54 346 000	40 195 000	49 965 000	39 239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	57 000
Depreciation	5 082 000	4 847 000	4 577 000	3 616 000
Impairment	0	0	0	0
Expenditure	46 968 000	54 296 000	40 214 000	27 794 000
Operating Profit	7 378 000	−14 101 000	9 750 000	11 445 000
Financial Income	120 000	72 000	0	70 000
Financial Costs	3 591 000	1 903 000	3 056 000	2 824 000
Financial Balance	−3 471 000	−1 831 000	−3 056 000	−2 754 000
Dividends	0	0	0	6 380 000
Net Income	3 908 000	−15 933 000	6 695 000	8 691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 896 000	63 978 000	65 494 000	68 493 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 896 000	63 978 000	65 494 000	68 493 000
Stock	28 000	92 000	1 855 000	0
Total Investments	0	0	0	0
Cash, Bank	14 297 000	4 081 000	9 616 000	10 982 000
Total Current Assets	18 855 000	10 131 000	13 662 000	13 182 000
Total Assets	77 751 000	74 109 000	79 156 000	81 675 000
Total Equity	20 756 000	38 385 000	51 407 000	43 682 000
Short-Term Group Debt	37 000	88 000	96 000	159 000
Total Long-Term Debt	47 315 000	20 726 000	22 611 000	28 536 000
Creditors	8 000	128 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	6 380 000
Other Current Debt	9 634 000	14 783 000	5 041 000	2 918 000
Total Current Debt	9 679 000	14 998 000	5 137 000	9 457 000
Total Equity and Debt	77 751 000	74 109 000	79 156 000	81 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,83 %	−41,51 %	13,02 %	19,9 %
Debt-to-Equity Ratio	2,28	0,54	0,44	0,65
Operating Profit Margin	13,58 %	−35,08 %	19,51 %	29,17 %
Current Ratio	1,95	0,68	2,66	1,39
Quick Ratio	1,95	0,68	4,16	1,39
Equity Ratio	0,27	0,52	0,65	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %