BONDLID UTVIKLING AS

2817 GJØVIK

Finances

Return on Equity

89,03 %

Current Ratio

173,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	900 000	915 000	1 328 000	540 000
Net Income	1 152 000	902 000	1 309 000	540 000
Total Assets	1 301 000	152 000	796 000	682 000
Total Equity	1 294 000	142 000	790 000	682 000

Income (NOK)	2022	2021	2020	2019
Revenue	900 000	915 000	1 328 000	540 000
Expenditure	22 000	9 000	13 000	0
Operating Profit	878 000	906 000	1 314 000	540 000
Financial Income	275 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	275 000	0	0	0
Earnings Before Tax	1 153 000	906 000	1 314 000	540 000
Tax	1 000	4 000	5 000	0
Net Income	1 152 000	902 000	1 309 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	105 000	105 000	105 000
Total Current Assets	1 212 000	47 000	691 000	577 000
Total Assets	1 301 000	152 000	796 000	682 000
Total Retained Equity	1 216 000	64 000	712 000	604 000
Total Equity	1 294 000	142 000	790 000	682 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	10 000	5 000	0
Total Equity and Debt	1 301 000	152 000	796 000	682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	900 000	915 000	1 328 000	540 000
Revenue	900 000	915 000	1 328 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	9 000	13 000	0
Operating Profit	878 000	906 000	1 314 000	540 000
Financial Income	275 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	275 000	0	0	0
Dividends	0	1 550 000	1 201 000	510 000
Net Income	1 152 000	902 000	1 309 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	89 000	105 000	105 000	105 000
Total Fixed Assets	89 000	105 000	105 000	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	762 000	47 000	91 000	577 000
Total Current Assets	1 212 000	47 000	691 000	577 000
Total Assets	1 301 000	152 000	796 000	682 000
Total Equity	1 294 000	142 000	790 000	682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 550 000	1 201 000	510 000
Other Current Debt	6 000	6 000	0	0
Total Current Debt	7 000	10 000	5 000	0
Total Equity and Debt	1 301 000	152 000	796 000	682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,03 %	635,21 %	165,7 %	79,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,56 %	99,02 %	98,95 %	100 %
Current Ratio	173,14	4,7	138,2	-
Quick Ratio	173,14	4,7	138,2	-
Equity Ratio	0,99	0,93	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %