REVÅVEIEN 13 AS

3070 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

18,27 %

Current Ratio

14,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	460 000	456 000	476 000
Net Income	264 000	268 000	213 000	213 000
Total Assets	1 523 000	1 255 000	990 000	776 000
Total Equity	1 445 000	1 181 000	913 000	700 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	460 000	456 000	476 000
Expenditure	131 000	124 000	174 000	188 000
Operating Profit	329 000	337 000	282 000	289 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	329 000	337 000	282 000	288 000
Tax	65 000	69 000	69 000	76 000
Net Income	264 000	268 000	213 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	356 000	40 000	49 000	115 000
Total Current Assets	1 167 000	1 216 000	941 000	661 000
Total Assets	1 523 000	1 255 000	990 000	776 000
Total Retained Equity	1 385 000	1 121 000	853 000	640 000
Total Equity	1 445 000	1 181 000	913 000	700 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	74 000	77 000	76 000
Total Equity and Debt	1 523 000	1 255 000	990 000	776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	460 000	460 000	456 000	476 000
Revenue	460 000	460 000	456 000	476 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	10 000	66 000	92 000
Impairment	0	0	0	0
Expenditure	131 000	124 000	174 000	188 000
Operating Profit	329 000	337 000	282 000	289 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	264 000	268 000	213 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	356 000	18 000	22 000	82 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	22 000	27 000	33 000
Total Tangible Assets	356 000	40 000	49 000	115 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	356 000	40 000	49 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	975 000	1 094 000	812 000	0
Total Current Assets	1 167 000	1 216 000	941 000	661 000
Total Assets	1 523 000	1 255 000	990 000	776 000
Total Equity	1 445 000	1 181 000	913 000	700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	5 000	8 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	78 000	74 000	77 000	76 000
Total Equity and Debt	1 523 000	1 255 000	990 000	776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,27 %	22,69 %	23,33 %	30,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,52 %	73,26 %	61,84 %	60,71 %
Current Ratio	14,96	16,43	12,22	8,7
Quick Ratio	14,96	16,43	12,22	8,7
Equity Ratio	0,95	0,94	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %