SISO EIENDOM AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

16,56 %

Current Ratio

1,56

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	250 000	240 000	120 000
Net Income	79 000	51 000	53 000	3 000
Total Assets	2 168 000	2 227 000	2 202 000	2 353 000
Total Equity	477 000	398 000	347 000	295 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	250 000	240 000	120 000
Expenditure	119 000	110 000	88 000	53 000
Operating Profit	192 000	140 000	152 000	67 000
Financial Income	0	0	0	2 000
Financial Costs	91 000	75 000	85 000	65 000
Financial Balance	−91 000	−75 000	−85 000	−63 000
Earnings Before Tax	101 000	65 000	68 000	4 000
Tax	22 000	14 000	15 000	1 000
Net Income	79 000	51 000	53 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 076 000	2 127 000	2 178 000	2 231 000
Total Current Assets	92 000	100 000	24 000	122 000
Total Assets	2 168 000	2 227 000	2 202 000	2 353 000
Total Retained Equity	177 000	98 000	47 000	3 000
Total Equity	477 000	398 000	347 000	295 000
Total Long-Term Debt	1 632 000	1 733 000	1 834 000	1 926 000
Total Current Debt	59 000	96 000	21 000	133 000
Total Equity and Debt	2 168 000	2 227 000	2 202 000	2 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	312 000	250 000	240 000	120 000
Revenue	312 000	250 000	240 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	51 000	9 000
Impairment	0	0	0	0
Expenditure	119 000	110 000	88 000	53 000
Operating Profit	192 000	140 000	152 000	67 000
Financial Income	0	0	0	2 000
Financial Costs	91 000	75 000	85 000	65 000
Financial Balance	−91 000	−75 000	−85 000	−63 000
Dividends	0	0	0	0
Net Income	79 000	51 000	53 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	2 076 000	2 127 000	2 178 000	2 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 076 000	2 127 000	2 178 000	2 229 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 076 000	2 127 000	2 178 000	2 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	36 000	24 000	81 000
Total Current Assets	92 000	100 000	24 000	122 000
Total Assets	2 168 000	2 227 000	2 202 000	2 353 000
Total Equity	477 000	398 000	347 000	295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 632 000	1 733 000	1 834 000	1 926 000
Creditors	9 000	20 000	0	128 000
Unpaid Taxes	16 000	52 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	8 000	8 000	4 000
Total Current Debt	59 000	96 000	21 000	133 000
Total Equity and Debt	2 168 000	2 227 000	2 202 000	2 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,56 %	12,81 %	15,27 %	1,02 %
Debt-to-Equity Ratio	3,42	4,35	5,29	6,53
Operating Profit Margin	61,54 %	56 %	63,33 %	55,83 %
Current Ratio	1,56	1,04	1,14	0,92
Quick Ratio	1,56	1,04	1,14	0,92
Equity Ratio	0,22	0,18	0,16	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %