company

BOOX AS

0277 OSLO

Finances

Share Ownership

Return on Equity

−683,33 %

Current Ratio

0,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 947 000	2 052 000	2 167 000	1 327 000
Net Income	−82 000	−262 000	51 000	−40 000
Total Assets	767 000	494 000	516 000	393 000
Total Equity	12 000	94 000	106 000	−37 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 947 000	2 052 000	2 167 000	1 327 000
Expenditure	3 027 000	2 310 000	2 112 000	1 367 000
Operating Profit	−81 000	−258 000	54 000	−40 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	3 000	1 000
Financial Balance	−1 000	−4 000	−3 000	−1 000
Earnings Before Tax	−82 000	−262 000	51 000	−40 000
Tax	0	0	0	0
Net Income	−82 000	−262 000	51 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	25 000	18 000	33 000
Total Current Assets	696 000	468 000	498 000	360 000
Total Assets	767 000	494 000	516 000	393 000
Total Retained Equity	−339 000	−339 000	−76 000	−128 000
Total Equity	12 000	94 000	106 000	−37 000
Total Long-Term Debt	0	0	0	166 000
Total Current Debt	754 000	400 000	409 000	264 000
Total Equity and Debt	767 000	494 000	516 000	393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 947 000	2 052 000	2 167 000	1 327 000
Other Income	0	0	0	0
Revenue	2 947 000	2 052 000	2 167 000	1 327 000
Cost of Goods Sold	30 000	17 000	10 000	0
Salary Costs	2 293 000	1 692 000	1 603 000	1 014 000
Depreciation	21 000	24 000	15 000	11 000
Impairment	0	0	0	0
Expenditure	3 027 000	2 310 000	2 112 000	1 367 000
Operating Profit	−81 000	−258 000	54 000	−40 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	3 000	1 000
Financial Balance	−1 000	−4 000	−3 000	−1 000
Dividends	0	0	0	0
Net Income	−82 000	−262 000	51 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	25 000	18 000	33 000
Total Tangible Assets	70 000	25 000	18 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 000	25 000	18 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	208 000	184 000	55 000
Total Current Assets	696 000	468 000	498 000	360 000
Total Assets	767 000	494 000	516 000	393 000
Total Equity	12 000	94 000	106 000	−37 000
Short-Term Group Debt	100 000	42 000	0	0
Total Long-Term Debt	0	0	0	166 000
Creditors	74 000	22 000	81 000	14 000
Unpaid Taxes	241 000	152 000	156 000	143 000
Dividends	0	0	0	0
Other Current Debt	339 000	183 000	172 000	107 000
Total Current Debt	754 000	400 000	409 000	264 000
Total Equity and Debt	767 000	494 000	516 000	393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−683,33 %	−278,72 %	48,11 %	108,11 %
Debt-to-Equity Ratio	0	0	0	−4,49
Operating Profit Margin	−2,75 %	−12,57 %	2,49 %	−3,01 %
Current Ratio	0,92	1,17	1,22	1,36
Quick Ratio	0,92	1,17	1,22	1,36
Equity Ratio	0,02	0,19	0,21	−0,09
Gross Profit Margin	98,98 %	99,17 %	99,54 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English