SCANTURF EIENDOM AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

28,37 %

Current Ratio

3,66

Debt-to-Equity Ratio

4,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	359 000	175 000	320 000	300 000
Net Income	139 000	−147 000	23 000	−194 000
Total Assets	2 879 000	2 926 000	3 011 000	3 167 000
Total Equity	490 000	351 000	498 000	475 000

Income (NOK)	2022	2021	2020	2019
Revenue	359 000	175 000	320 000	300 000
Expenditure	150 000	232 000	198 000	374 000
Operating Profit	209 000	−57 000	122 000	−74 000
Financial Income	0	0	0	0
Financial Costs	70 000	90 000	99 000	120 000
Financial Balance	−70 000	−90 000	−99 000	−120 000
Earnings Before Tax	139 000	−147 000	23 000	−194 000
Tax	0	0	0	0
Net Income	139 000	−147 000	23 000	−194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 569 000	2 709 000	2 849 000	2 989 000
Total Current Assets	311 000	217 000	162 000	178 000
Total Assets	2 879 000	2 926 000	3 011 000	3 167 000
Total Retained Equity	−181 000	−320 000	−173 000	−196 000
Total Equity	490 000	351 000	498 000	475 000
Total Long-Term Debt	2 305 000	2 450 000	2 492 000	2 595 000
Total Current Debt	85 000	125 000	21 000	96 000
Total Equity and Debt	2 879 000	2 926 000	3 011 000	3 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	359 000	175 000	320 000	300 000
Revenue	359 000	175 000	320 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	140 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	150 000	232 000	198 000	374 000
Operating Profit	209 000	−57 000	122 000	−74 000
Financial Income	0	0	0	0
Financial Costs	70 000	90 000	99 000	120 000
Financial Balance	−70 000	−90 000	−99 000	−120 000
Dividends	0	0	0	0
Net Income	139 000	−147 000	23 000	−194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 569 000	2 709 000	2 849 000	2 989 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 569 000	2 709 000	2 849 000	2 989 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 569 000	2 709 000	2 849 000	2 989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	80 000	162 000	78 000
Total Current Assets	311 000	217 000	162 000	178 000
Total Assets	2 879 000	2 926 000	3 011 000	3 167 000
Total Equity	490 000	351 000	498 000	475 000
Short-Term Group Debt	59 000	59 000	0	60 000
Total Long-Term Debt	2 305 000	2 450 000	2 492 000	2 595 000
Creditors	3 000	56 000	2 000	20 000
Unpaid Taxes	22 000	10 000	18 000	16 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	85 000	125 000	21 000	96 000
Total Equity and Debt	2 879 000	2 926 000	3 011 000	3 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,37 %	−41,88 %	4,62 %	−40,84 %
Debt-to-Equity Ratio	4,7	6,98	5	5,46
Operating Profit Margin	58,22 %	−32,57 %	38,13 %	−24,67 %
Current Ratio	3,66	1,74	7,71	1,85
Quick Ratio	3,66	1,74	7,71	1,85
Equity Ratio	0,17	0,12	0,17	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %