company

GRUNNBETONG AS

9147 BIRTAVARRE

Finances

Share Ownership

Return on Equity

49,35 %

Current Ratio

1,03

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 369 000	2 098 000	1 967 000	1 434 000
Net Income	38 000	1 000	−37 000	6 000
Total Assets	210 000	472 000	423 000	401 000
Total Equity	77 000	38 000	38 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 369 000	2 098 000	1 967 000	1 434 000
Expenditure	1 328 000	2 097 000	2 004 000	1 427 000
Operating Profit	41 000	1 000	−37 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	41 000	1 000	−37 000	8 000
Tax	2 000	0	0	2 000
Net Income	38 000	1 000	−37 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	13 000	20 000	27 000
Total Current Assets	138 000	459 000	403 000	374 000
Total Assets	210 000	472 000	423 000	401 000
Total Retained Equity	42 000	3 000	3 000	40 000
Total Equity	77 000	38 000	38 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	434 000	385 000	327 000
Total Equity and Debt	210 000	472 000	423 000	401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 317 000	2 098 000	1 958 000	1 434 000
Other Income	52 000	0	9 000	0
Revenue	1 369 000	2 098 000	1 967 000	1 434 000
Cost of Goods Sold	0	90 000	0	14 000
Salary Costs	1 231 000	1 898 000	1 886 000	1 307 000
Depreciation	15 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	1 328 000	2 097 000	2 004 000	1 427 000
Operating Profit	41 000	1 000	−37 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	1 000	−37 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	13 000	20 000	27 000
Total Tangible Assets	72 000	13 000	20 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	13 000	20 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	282 000	230 000	230 000
Total Current Assets	138 000	459 000	403 000	374 000
Total Assets	210 000	472 000	423 000	401 000
Total Equity	77 000	38 000	38 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	19 000	4 000	3 000
Unpaid Taxes	4 000	240 000	190 000	186 000
Dividends	0	0	0	0
Other Current Debt	122 000	174 000	191 000	136 000
Total Current Debt	134 000	434 000	385 000	327 000
Total Equity and Debt	210 000	472 000	423 000	401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,35 %	2,63 %	−97,37 %	8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,99 %	0,05 %	−1,88 %	0,56 %
Current Ratio	1,03	1,06	1,05	1,14
Quick Ratio	1,03	1,06	1,05	1,14
Equity Ratio	0,37	0,08	0,09	0,19
Gross Profit Margin	100 %	95,71 %	100 %	99,02 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English