IVAR ESKEDAL AS

4876 GRIMSTAD

Finances

Share Ownership

Return on Equity

2,6 %

Current Ratio

21,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	160 000	423 000	107 000
Net Income	193 000	997 000	600 000	240 000
Total Assets	7 497 000	7 245 000	7 323 000	6 639 000
Total Equity	7 425 000	7 232 000	7 235 000	6 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	160 000	423 000	107 000
Expenditure	76 000	111 000	42 000	64 000
Operating Profit	8 000	48 000	381 000	44 000
Financial Income	255 000	978 000	351 000	197 000
Financial Costs	0	17 000	49 000	0
Financial Balance	255 000	961 000	302 000	197 000
Earnings Before Tax	263 000	1 010 000	683 000	240 000
Tax	70 000	13 000	83 000	0
Net Income	193 000	997 000	600 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 924 000	1 846 000	1 846 000	3 007 000
Total Current Assets	1 572 000	5 400 000	5 477 000	3 632 000
Total Assets	7 497 000	7 245 000	7 323 000	6 639 000
Total Retained Equity	7 380 000	7 187 000	7 190 000	6 590 000
Total Equity	7 425 000	7 232 000	7 235 000	6 635 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	13 000	88 000	4 000
Total Equity and Debt	7 497 000	7 245 000	7 323 000	6 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	84 000	160 000	423 000	107 000
Revenue	84 000	160 000	423 000	107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	111 000	42 000	64 000
Operating Profit	8 000	48 000	381 000	44 000
Financial Income	255 000	978 000	351 000	197 000
Financial Costs	0	17 000	49 000	0
Financial Balance	255 000	961 000	302 000	197 000
Dividends	0	0	0	0
Net Income	193 000	997 000	600 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 846 000	1 846 000	1 846 000	3 007 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 846 000	1 846 000	1 846 000	3 007 000
Total Fiancial Fixed Assets	4 079 000	0	0	0
Total Fixed Assets	5 924 000	1 846 000	1 846 000	3 007 000
Stock	0	0	0	0
Total Investments	0	4 787 000	3 795 000	2 141 000
Cash, Bank	1 572 000	613 000	1 637 000	1 446 000
Total Current Assets	1 572 000	5 400 000	5 477 000	3 632 000
Total Assets	7 497 000	7 245 000	7 323 000	6 639 000
Total Equity	7 425 000	7 232 000	7 235 000	6 635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	6 000	4 000
Total Current Debt	72 000	13 000	88 000	4 000
Total Equity and Debt	7 497 000	7 245 000	7 323 000	6 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,6 %	13,79 %	8,29 %	3,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,52 %	30 %	90,07 %	41,12 %
Current Ratio	21,83	415,38	62,24	908
Quick Ratio	21,83	415,38	62,24	908
Equity Ratio	0,99	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %