SLASHER AS

1164 OSLO

Finances

Share Ownership

Return on Equity

−1,11 %

Current Ratio

14,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	572 000	406 000	62 000	359 000
Net Income	−10 000	139 000	−77 000	32 000
Total Assets	956 000	1 076 000	981 000	1 067 000
Total Equity	902 000	1 011 000	973 000	1 050 000

Income (NOK)	2022	2021	2020	2019
Revenue	572 000	406 000	62 000	359 000
Expenditure	454 000	237 000	159 000	318 000
Operating Profit	117 000	168 000	−97 000	42 000
Financial Income	0	10 000	0	1 000
Financial Costs	102 000	3 000	2 000	3 000
Financial Balance	−102 000	7 000	−2 000	−2 000
Earnings Before Tax	16 000	176 000	−99 000	40 000
Tax	25 000	37 000	−22 000	7 000
Net Income	−10 000	139 000	−77 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	194 000	348 000	436 000	30 000
Total Current Assets	762 000	728 000	546 000	1 037 000
Total Assets	956 000	1 076 000	981 000	1 067 000
Total Retained Equity	848 000	957 000	924 000	1 002 000
Total Equity	902 000	1 011 000	973 000	1 050 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	54 000	64 000	9 000	17 000
Total Equity and Debt	956 000	1 076 000	981 000	1 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	572 000	406 000	62 000	359 000
Other Income	0	0	0	0
Revenue	572 000	406 000	62 000	359 000
Cost of Goods Sold	120 000	71 000	0	0
Salary Costs	11 000	6 000	4 000	0
Depreciation	77 000	73 000	46 000	25 000
Impairment	0	0	0	0
Expenditure	454 000	237 000	159 000	318 000
Operating Profit	117 000	168 000	−97 000	42 000
Financial Income	0	10 000	0	1 000
Financial Costs	102 000	3 000	2 000	3 000
Financial Balance	−102 000	7 000	−2 000	−2 000
Dividends	100 000	100 000	0	100 000
Net Income	−10 000	139 000	−77 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	14 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	2 000	3 000	4 000
Fixtures	190 000	246 000	318 000	23 000
Total Tangible Assets	190 000	248 000	321 000	27 000
Total Fiancial Fixed Assets	0	100 000	100 000	0
Total Fixed Assets	194 000	348 000	436 000	30 000
Stock	214 000	152 000	48 000	48 000
Total Investments	37 000	38 000	0	0
Cash, Bank	119 000	126 000	277 000	686 000
Total Current Assets	762 000	728 000	546 000	1 037 000
Total Assets	956 000	1 076 000	981 000	1 067 000
Total Equity	902 000	1 011 000	973 000	1 050 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	18 000	33 000	5 000	2 000
Unpaid Taxes	1 000	0	1 000	0
Dividends	100 000	100 000	0	100 000
Other Current Debt	4 000	8 000	3 000	4 000
Total Current Debt	54 000	64 000	9 000	17 000
Total Equity and Debt	956 000	1 076 000	981 000	1 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,11 %	13,75 %	−7,91 %	3,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,45 %	41,38 %	−156,45 %	11,7 %
Current Ratio	14,11	11,38	60,67	61
Quick Ratio	−4,76	−8,27	−14	−33,45
Equity Ratio	0,94	0,94	0,99	0,98
Gross Profit Margin	79,02 %	82,51 %	100 %	100 %