BRATTOPSA INVEST AS

4818 FÆRVIK

Finances

Return on Equity

9,52 %

Current Ratio

29,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 886 000	1 183 000	5 628 000	−216 000
Total Assets	149 328 000	106 015 000	100 110 000	93 406 000
Total Equity	145 793 000	90 184 000	96 001 000	90 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	749 000	982 000	473 000	141 000
Operating Profit	−749 000	−982 000	−473 000	−141 000
Financial Income	14 694 000	2 356 000	7 317 000	1 122 000
Financial Costs	85 000	191 000	136 000	988 000
Financial Balance	14 609 000	2 165 000	7 181 000	134 000
Earnings Before Tax	13 860 000	1 183 000	6 707 000	−7 000
Tax	−26 000	0	1 079 000	209 000
Net Income	13 886 000	1 183 000	5 628 000	−216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 285 000	8 533 000	9 335 000	9 637 000
Total Current Assets	105 043 000	97 483 000	90 775 000	83 769 000
Total Assets	149 328 000	106 015 000	100 110 000	93 406 000
Total Retained Equity	141 523 000	83 950 000	82 767 000	77 139 000
Total Equity	145 793 000	90 184 000	96 001 000	90 373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 535 000	15 831 000	4 109 000	3 033 000
Total Equity and Debt	149 328 000	106 015 000	100 110 000	93 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	749 000	982 000	473 000	141 000
Operating Profit	−749 000	−982 000	−473 000	−141 000
Financial Income	14 694 000	2 356 000	7 317 000	1 122 000
Financial Costs	85 000	191 000	136 000	988 000
Financial Balance	14 609 000	2 165 000	7 181 000	134 000
Dividends	4 000 000	7 000 000	0	0
Net Income	13 886 000	1 183 000	5 628 000	−216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 285 000	8 533 000	9 335 000	9 637 000
Total Fixed Assets	44 285 000	8 533 000	9 335 000	9 637 000
Stock	0	0	0	0
Total Investments	95 646 000	94 970 000	87 322 000	83 311 000
Cash, Bank	4 897 000	2 513 000	3 453 000	458 000
Total Current Assets	105 043 000	97 483 000	90 775 000	83 769 000
Total Assets	149 328 000	106 015 000	100 110 000	93 406 000
Total Equity	145 793 000	90 184 000	96 001 000	90 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	7 000 000	0	0
Other Current Debt	1 535 000	8 831 000	3 030 000	2 824 000
Total Current Debt	3 535 000	15 831 000	4 109 000	3 033 000
Total Equity and Debt	149 328 000	106 015 000	100 110 000	93 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,52 %	1,31 %	5,86 %	−0,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,72	6,16	22,09	27,62
Quick Ratio	29,72	6,16	22,09	27,62
Equity Ratio	0,98	0,85	0,96	0,97
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table