SBC INVEST AS

5235 RÅDAL

Finances

Return on Equity

140 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	−5 000	−6 000	−6 000
Total Assets	408 000	408 000	613 000	180 000
Total Equity	−5 000	3 000	8 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	5 000	6 000	6 000
Operating Profit	−7 000	−5 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	−5 000	−6 000	−6 000
Tax	0	0	0	0
Net Income	−7 000	−5 000	−6 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	370 000	370 000	570 000	170 000
Total Current Assets	38 000	38 000	43 000	10 000
Total Assets	408 000	408 000	613 000	180 000
Total Retained Equity	−25 000	−17 000	−12 000	−6 000
Total Equity	−5 000	3 000	8 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	413 000	405 000	605 000	166 000
Total Equity and Debt	408 000	408 000	613 000	180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	5 000	6 000	6 000
Operating Profit	−7 000	−5 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−5 000	−6 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	370 000	370 000	570 000	170 000
Total Fixed Assets	370 000	370 000	570 000	170 000
Stock	0	0	0	0
Total Investments	30 000	30 000	0	0
Cash, Bank	8 000	7 000	43 000	10 000
Total Current Assets	38 000	38 000	43 000	10 000
Total Assets	408 000	408 000	613 000	180 000
Total Equity	−5 000	3 000	8 000	14 000
Short-Term Group Debt	10 000	0	200 000	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	400 000	400 000	400 000	160 000
Total Current Debt	413 000	405 000	605 000	166 000
Total Equity and Debt	408 000	408 000	613 000	180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	140 %	−166,67 %	−75 %	−42,86 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	0,09	0,07	0,06
Quick Ratio	0,09	0,09	0,07	0,06
Equity Ratio	−0,01	0,01	0,01	0,08
Gross Profit Margin	-	-	-	-