BOLIGBYGG UTLEIE AS

1463 FJELLHAMAR

Finances

Share Ownership

Return on Equity

650 %

Current Ratio

0,09

Debt-to-Equity Ratio

4,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 410 000	3 336 000	250 000	326 000
Net Income	1 781 000	902 000	−174 000	−469 000
Total Assets	3 290 000	4 615 000	5 049 000	5 418 000
Total Equity	274 000	−124 000	−543 000	−369 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 410 000	3 336 000	250 000	326 000
Expenditure	108 000	2 189 000	251 000	600 000
Operating Profit	2 303 000	1 147 000	−1 000	−274 000
Financial Income	0	0	0	0
Financial Costs	20 000	137 000	173 000	196 000
Financial Balance	−20 000	−137 000	−173 000	−196 000
Earnings Before Tax	2 283 000	1 010 000	−174 000	−469 000
Tax	502 000	108 000	0	0
Net Income	1 781 000	902 000	−174 000	−469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 121 000	3 864 000	4 738 000	4 549 000
Total Current Assets	169 000	751 000	311 000	869 000
Total Assets	3 290 000	4 615 000	5 049 000	5 418 000
Total Retained Equity	174 000	−224 000	−643 000	−469 000
Total Equity	274 000	−124 000	−543 000	−369 000
Total Long-Term Debt	1 235 000	3 940 000	4 995 000	5 265 000
Total Current Debt	1 780 000	799 000	597 000	522 000
Total Equity and Debt	3 290 000	4 615 000	5 049 000	5 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 192 000	250 000	284 000
Other Income	2 410 000	144 000	0	42 000
Revenue	2 410 000	3 336 000	250 000	326 000
Cost of Goods Sold	0	1 887 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	78 000	78 000
Impairment	0	0	0	0
Expenditure	108 000	2 189 000	251 000	600 000
Operating Profit	2 303 000	1 147 000	−1 000	−274 000
Financial Income	0	0	0	0
Financial Costs	20 000	137 000	173 000	196 000
Financial Balance	−20 000	−137 000	−173 000	−196 000
Dividends	0	0	0	0
Net Income	1 781 000	902 000	−174 000	−469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	29 000	0	0
Real Eastate	0	3 835 000	4 738 000	4 549 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 835 000	4 738 000	4 549 000
Total Fiancial Fixed Assets	3 121 000	0	0	0
Total Fixed Assets	3 121 000	3 864 000	4 738 000	4 549 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	610 000	63 000	264 000
Total Current Assets	169 000	751 000	311 000	869 000
Total Assets	3 290 000	4 615 000	5 049 000	5 418 000
Total Equity	274 000	−124 000	−543 000	−369 000
Short-Term Group Debt	1 773 000	620 000	0	417 000
Total Long-Term Debt	1 235 000	3 940 000	4 995 000	5 265 000
Creditors	8 000	190 000	581 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	16 000	64 000
Total Current Debt	1 780 000	799 000	597 000	522 000
Total Equity and Debt	3 290 000	4 615 000	5 049 000	5 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	650 %	−727,42 %	32,04 %	127,1 %
Debt-to-Equity Ratio	4,51	−31,77	−9,2	−14,27
Operating Profit Margin	95,56 %	34,38 %	−0,4 %	−84,05 %
Current Ratio	0,09	0,94	0,52	1,66
Quick Ratio	0,09	0,94	0,52	1,66
Equity Ratio	0,08	−0,03	−0,11	−0,07
Gross Profit Margin	100 %	43,44 %	100 %	100 %