company

AKSEN EIENDOM AS

2007 KJELLER

Finances

Share Ownership

Return on Equity

95,41 %

Current Ratio

6,78

Debt-to-Equity Ratio

−12,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 717 000	0	0	0
Net Income	−2 554 000	−331 000	−173 000	−108 000
Total Assets	37 179 000	110 269 000	49 243 000	14 308 000
Total Equity	−2 677 000	−123 000	208 000	381 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 717 000	0	0	0
Expenditure	128 587 000	323 000	172 000	83 000
Operating Profit	4 131 000	−323 000	−172 000	−83 000
Financial Income	5 000	0	0	0
Financial Costs	6 690 000	8 000	2 000	25 000
Financial Balance	−6 685 000	−8 000	−2 000	−25 000
Earnings Before Tax	−2 554 000	−331 000	−173 000	−108 000
Tax	0	0	0	0
Net Income	−2 554 000	−331 000	−173 000	−108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 500 000	12 500 000	12 500 000
Total Current Assets	37 179 000	95 769 000	36 743 000	1 808 000
Total Assets	37 179 000	110 269 000	49 243 000	14 308 000
Total Retained Equity	−3 177 000	−623 000	−292 000	−119 000
Total Equity	−2 677 000	−123 000	208 000	381 000
Total Long-Term Debt	34 369 000	13 756 000	14 100 000	13 300 000
Total Current Debt	5 487 000	96 636 000	34 935 000	627 000
Total Equity and Debt	37 179 000	110 269 000	49 243 000	14 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 717 000	0	0	0
Other Income	0	0	0	0
Revenue	132 717 000	0	0	0
Cost of Goods Sold	127 627 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	128 587 000	323 000	172 000	83 000
Operating Profit	4 131 000	−323 000	−172 000	−83 000
Financial Income	5 000	0	0	0
Financial Costs	6 690 000	8 000	2 000	25 000
Financial Balance	−6 685 000	−8 000	−2 000	−25 000
Dividends	0	0	0	0
Net Income	−2 554 000	−331 000	−173 000	−108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	14 500 000	12 500 000	12 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	14 500 000	12 500 000	12 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 500 000	12 500 000	12 500 000
Stock	27 907 000	82 606 000	31 178 000	1 262 000
Total Investments	0	0	0	0
Cash, Bank	15 000	612 000	5 565 000	547 000
Total Current Assets	37 179 000	95 769 000	36 743 000	1 808 000
Total Assets	37 179 000	110 269 000	49 243 000	14 308 000
Total Equity	−2 677 000	−123 000	208 000	381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 369 000	13 756 000	14 100 000	13 300 000
Creditors	1 567 000	1 802 000	7 552 000	509 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	676 000	62 963 000	0	118 000
Total Current Debt	5 487 000	96 636 000	34 935 000	627 000
Total Equity and Debt	37 179 000	110 269 000	49 243 000	14 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,41 %	269,11 %	−83,17 %	−28,35 %
Debt-to-Equity Ratio	−12,84	−111,84	67,79	34,91
Operating Profit Margin	3,11 %	-	-	-
Current Ratio	6,78	0,99	1,05	2,88
Quick Ratio	−1,66	6,83	9,78	−2,85
Equity Ratio	−0,07	−0	0	0,03
Gross Profit Margin	3,84 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English