PRÆSTENG INDUSTRI AS

8640 HEMNESBERGET

Finances

Return on Equity

7,3 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 741 000
Net Income	474 000	1 439 000	−442 000	1 704 000
Total Assets	8 091 000	11 066 000	9 928 000	10 350 000
Total Equity	6 493 000	6 018 000	9 579 000	10 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 741 000
Expenditure	3 000	5 000	27 000	24 000
Operating Profit	−3 000	−5 000	−27 000	1 717 000
Financial Income	649 000	1 454 000	105 000	2 000
Financial Costs	262 000	0	545 000	0
Financial Balance	387 000	1 454 000	−440 000	2 000
Earnings Before Tax	384 000	1 449 000	−467 000	1 720 000
Tax	−91 000	10 000	−25 000	16 000
Net Income	474 000	1 439 000	−442 000	1 704 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 728 000	427 000	436 000	413 000
Total Current Assets	363 000	10 639 000	9 491 000	9 937 000
Total Assets	8 091 000	11 066 000	9 928 000	10 350 000
Total Retained Equity	3 093 000	2 618 000	0	6 621 000
Total Equity	6 493 000	6 018 000	9 579 000	10 021 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 599 000	5 047 000	349 000	347 000
Total Equity and Debt	8 091 000	11 066 000	9 928 000	10 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	1 741 000
Revenue	0	0	0	1 741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	20 000	20 000
Impairment	0	0	0	0
Expenditure	3 000	5 000	27 000	24 000
Operating Profit	−3 000	−5 000	−27 000	1 717 000
Financial Income	649 000	1 454 000	105 000	2 000
Financial Costs	262 000	0	545 000	0
Financial Balance	387 000	1 454 000	−440 000	2 000
Dividends	0	5 000 000	0	0
Net Income	474 000	1 439 000	−442 000	1 704 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	482 000	392 000	401 000	376 000
Real Eastate	35 000	35 000	35 000	35 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	35 000	35 000	35 000	37 000
Total Fiancial Fixed Assets	7 211 000	0	0	0
Total Fixed Assets	7 728 000	427 000	436 000	413 000
Stock	0	0	0	0
Total Investments	0	10 476 000	9 176 000	9 809 000
Cash, Bank	363 000	163 000	316 000	128 000
Total Current Assets	363 000	10 639 000	9 491 000	9 937 000
Total Assets	8 091 000	11 066 000	9 928 000	10 350 000
Total Equity	6 493 000	6 018 000	9 579 000	10 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	5 000 000	0	0
Other Current Debt	1 599 000	5 047 000	349 000	347 000
Total Current Debt	1 599 000	5 047 000	349 000	347 000
Total Equity and Debt	8 091 000	11 066 000	9 928 000	10 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,3 %	23,91 %	−4,61 %	17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	98,62 %
Current Ratio	0,23	2,11	27,19	28,64
Quick Ratio	0,23	2,11	27,19	28,64
Equity Ratio	0,8	0,54	0,96	0,97
Gross Profit Margin	-	-	-	100 %