ANDERSSON ACCOUNTING AS

1178 OSLO

Finances

Share Ownership

Return on Equity

70,39 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019
Revenue	164 000	230 000	74 000
Net Income	−233 000	−22 000	−106 000
Total Assets	185 000	109 000	5 000
Total Equity	−331 000	−98 000	−76 000

Income (NOK)	2021	2020	2019
Revenue	164 000	230 000	74 000
Expenditure	393 000	253 000	180 000
Operating Profit	−229 000	−22 000	−106 000
Financial Income	0	0	0
Financial Costs	4 000	0	0
Financial Balance	−4 000	0	0
Earnings Before Tax	−233 000	−22 000	−106 000
Tax	0	0	0
Net Income	−233 000	−22 000	−106 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	185 000	109 000	5 000
Total Assets	185 000	109 000	5 000
Total Retained Equity	−361 000	−128 000	−106 000
Total Equity	−331 000	−98 000	−76 000
Total Long-Term Debt	0	0	0
Total Current Debt	515 000	207 000	81 000
Total Equity and Debt	185 000	109 000	5 000

Cash flow (NOK)	2021	2020	2019
Sales Income	131 000	150 000	74 000
Other Income	34 000	80 000	0
Revenue	164 000	230 000	74 000
Cost of Goods Sold	0	0	0
Salary Costs	3 000	3 000	2 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	393 000	253 000	180 000
Operating Profit	−229 000	−22 000	−106 000
Financial Income	0	0	0
Financial Costs	4 000	0	0
Financial Balance	−4 000	0	0
Dividends	0	0	0
Net Income	−233 000	−22 000	−106 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	7 000	0
Total Current Assets	185 000	109 000	5 000
Total Assets	185 000	109 000	5 000
Total Equity	−331 000	−98 000	−76 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	76 000	43 000	31 000
Unpaid Taxes	1 000	0	−2 000
Dividends	0	0	0
Other Current Debt	439 000	164 000	52 000
Total Current Debt	515 000	207 000	81 000
Total Equity and Debt	185 000	109 000	5 000

Financial indicators	2021	2020	2019
Return on Equity	70,39 %	22,45 %	139,47 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	−139,63 %	−9,57 %	−143,24 %
Current Ratio	0,36	0,53	0,06
Quick Ratio	0,36	0,53	0,06
Equity Ratio	−1,79	−0,9	−15,2
Gross Profit Margin	100 %	100 %	100 %