ECIT F&A HOLDING AS

1364 FORNEBU

Finances

Return on Equity

10,63 %

Current Ratio

0,16

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	44 602 000	59 018 000	29 854 000	25 936 000
Total Assets	1 133 407 000	1 130 944 000	655 445 000	555 457 000
Total Equity	419 608 000	341 211 000	341 722 000	356 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 354 000	3 481 000	386 000	129 000
Operating Profit	−3 354 000	−3 481 000	−386 000	−129 000
Financial Income	108 210 000	71 262 000	50 973 000	37 300 000
Financial Costs	60 253 000	9 976 000	20 633 000	11 336 000
Financial Balance	47 957 000	61 286 000	30 340 000	25 964 000
Earnings Before Tax	44 602 000	57 805 000	29 954 000	25 835 000
Tax	0	−1 213 000	101 000	−101 000
Net Income	44 602 000	59 018 000	29 854 000	25 936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 026 463 000	1 060 886 000	606 143 000	522 039 000
Total Current Assets	106 944 000	70 058 000	49 302 000	33 417 000
Total Assets	1 133 407 000	1 130 944 000	655 445 000	555 457 000
Total Retained Equity	0	−511 000	−1 000	−1 000
Total Equity	419 608 000	341 211 000	341 722 000	356 368 000
Total Long-Term Debt	39 327 000	355 501 000	244 907 000	162 194 000
Total Current Debt	674 472 000	434 232 000	68 817 000	36 895 000
Total Equity and Debt	1 133 407 000	1 130 944 000	655 445 000	555 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 354 000	3 481 000	386 000	129 000
Operating Profit	−3 354 000	−3 481 000	−386 000	−129 000
Financial Income	108 210 000	71 262 000	50 973 000	37 300 000
Financial Costs	60 253 000	9 976 000	20 633 000	11 336 000
Financial Balance	47 957 000	61 286 000	30 340 000	25 964 000
Dividends	303 589 000	59 529 000	44 500 000	25 930 000
Net Income	44 602 000	59 018 000	29 854 000	25 936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 213 000	1 213 000	0	101 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 025 250 000	1 059 673 000	606 143 000	521 939 000
Total Fixed Assets	1 026 463 000	1 060 886 000	606 143 000	522 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	22 000	43 000	87 000
Total Current Assets	106 944 000	70 058 000	49 302 000	33 417 000
Total Assets	1 133 407 000	1 130 944 000	655 445 000	555 457 000
Total Equity	419 608 000	341 211 000	341 722 000	356 368 000
Short-Term Group Debt	609 467 000	372 158 000	8 043 000	0
Total Long-Term Debt	39 327 000	355 501 000	244 907 000	162 194 000
Creditors	5 000	2 508 000	50 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	303 589 000	59 529 000	44 500 000	25 930 000
Other Current Debt	0	37 000	16 223 000	36 876 000
Total Current Debt	674 472 000	434 232 000	68 817 000	36 895 000
Total Equity and Debt	1 133 407 000	1 130 944 000	655 445 000	555 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,63 %	17,3 %	8,74 %	7,28 %
Debt-to-Equity Ratio	0,09	1,04	0,72	0,46
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	0,16	0,72	0,91
Quick Ratio	0,16	0,16	0,72	0,91
Equity Ratio	0,37	0,3	0,52	0,64
Gross Profit Margin	-	-	-	-