ECIT IT CONSULTING HOLDING AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

7,84 %

Current Ratio

1,7

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	249 000	0	0
Net Income	28 654 000	40 496 000	19 533 000	12 087 000
Total Assets	396 291 000	415 118 000	357 568 000	217 186 000
Total Equity	365 675 000	147 505 000	147 531 000	147 498 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	249 000	0	0
Expenditure	218 000	350 000	348 000	40 000
Operating Profit	−218 000	−100 000	−348 000	−40 000
Financial Income	44 799 000	46 661 000	21 873 000	19 740 000
Financial Costs	15 926 000	6 065 000	1 992 000	7 588 000
Financial Balance	28 873 000	40 596 000	19 881 000	12 152 000
Earnings Before Tax	28 654 000	40 496 000	19 533 000	12 112 000
Tax	0	0	0	24 000
Net Income	28 654 000	40 496 000	19 533 000	12 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	366 504 000	383 122 000	336 515 000	202 692 000
Total Current Assets	29 787 000	31 997 000	21 052 000	14 494 000
Total Assets	396 291 000	415 118 000	357 568 000	217 186 000
Total Retained Equity	28 655 000	1 000	28 000	−5 000
Total Equity	365 675 000	147 505 000	147 531 000	147 498 000
Total Long-Term Debt	13 049 000	194 748 000	166 651 000	45 089 000
Total Current Debt	17 566 000	72 866 000	43 386 000	24 599 000
Total Equity and Debt	396 291 000	415 118 000	357 568 000	217 186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	249 000	0	0
Other Income	0	0	0	0
Revenue	0	249 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	218 000	350 000	348 000	40 000
Operating Profit	−218 000	−100 000	−348 000	−40 000
Financial Income	44 799 000	46 661 000	21 873 000	19 740 000
Financial Costs	15 926 000	6 065 000	1 992 000	7 588 000
Financial Balance	28 873 000	40 596 000	19 881 000	12 152 000
Dividends	68 659 000	40 523 000	19 500 000	12 000 000
Net Income	28 654 000	40 496 000	19 533 000	12 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	366 504 000	383 122 000	336 515 000	202 692 000
Total Fixed Assets	366 504 000	383 122 000	336 515 000	202 692 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	23 000	23 000	87 000
Total Current Assets	29 787 000	31 997 000	21 052 000	14 494 000
Total Assets	396 291 000	415 118 000	357 568 000	217 186 000
Total Equity	365 675 000	147 505 000	147 531 000	147 498 000
Short-Term Group Debt	17 047 000	32 314 000	21 982 000	0
Total Long-Term Debt	13 049 000	194 748 000	166 651 000	45 089 000
Creditors	519 000	28 000	592 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	68 659 000	40 523 000	19 500 000	12 000 000
Other Current Debt	0	0	1 311 000	24 580 000
Total Current Debt	17 566 000	72 866 000	43 386 000	24 599 000
Total Equity and Debt	396 291 000	415 118 000	357 568 000	217 186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,84 %	27,45 %	13,24 %	8,19 %
Debt-to-Equity Ratio	0,04	1,32	1,13	0,31
Operating Profit Margin	-	−40,16 %	-	-
Current Ratio	1,7	0,44	0,49	0,59
Quick Ratio	1,7	0,44	0,49	0,59
Equity Ratio	0,92	0,36	0,41	0,68
Gross Profit Margin	-	100 %	-	-