TANNLEGE ANDERS SKAARE AS

1776 HALDEN

Finances

Return on Equity

31,57 %

Current Ratio

1,87

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 757 000	1 717 000	1 351 000	933 000
Net Income	387 000	518 000	265 000	32 000
Total Assets	1 678 000	1 487 000	1 000 000	898 000
Total Equity	1 226 000	839 000	321 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 757 000	1 717 000	1 351 000	933 000
Expenditure	1 260 000	1 052 000	993 000	880 000
Operating Profit	497 000	666 000	358 000	53 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	18 000	16 000
Financial Balance	0	−1 000	−18 000	−16 000
Earnings Before Tax	497 000	665 000	340 000	38 000
Tax	111 000	146 000	75 000	6 000
Net Income	387 000	518 000	265 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	855 000	699 000	699 000	692 000
Total Current Assets	823 000	788 000	301 000	207 000
Total Assets	1 678 000	1 487 000	1 000 000	898 000
Total Retained Equity	1 202 000	815 000	297 000	32 000
Total Equity	1 226 000	839 000	321 000	56 000
Total Long-Term Debt	13 000	342 000	430 000	688 000
Total Current Debt	439 000	306 000	248 000	154 000
Total Equity and Debt	1 678 000	1 487 000	1 000 000	898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 757 000	1 717 000	1 351 000	933 000
Other Income	0	0	0	0
Revenue	1 757 000	1 717 000	1 351 000	933 000
Cost of Goods Sold	206 000	83 000	67 000	36 000
Salary Costs	919 000	901 000	863 000	782 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 260 000	1 052 000	993 000	880 000
Operating Profit	497 000	666 000	358 000	53 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	18 000	16 000
Financial Balance	0	−1 000	−18 000	−16 000
Dividends	0	0	0	0
Net Income	387 000	518 000	265 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	156 000	0	0	0
Total Tangible Assets	156 000	0	0	0
Total Fiancial Fixed Assets	699 000	699 000	699 000	692 000
Total Fixed Assets	855 000	699 000	699 000	692 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	695 000	646 000	153 000	103 000
Total Current Assets	823 000	788 000	301 000	207 000
Total Assets	1 678 000	1 487 000	1 000 000	898 000
Total Equity	1 226 000	839 000	321 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	342 000	430 000	688 000
Creditors	178 000	11 000	27 000	10 000
Unpaid Taxes	53 000	50 000	53 000	55 000
Dividends	0	0	0	0
Other Current Debt	103 000	99 000	94 000	83 000
Total Current Debt	439 000	306 000	248 000	154 000
Total Equity and Debt	1 678 000	1 487 000	1 000 000	898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,57 %	61,74 %	82,55 %	57,14 %
Debt-to-Equity Ratio	0,01	0,41	1,34	12,29
Operating Profit Margin	28,29 %	38,79 %	26,5 %	5,68 %
Current Ratio	1,87	2,58	1,21	1,34
Quick Ratio	1,87	2,58	1,21	1,34
Equity Ratio	0,73	0,56	0,32	0,06
Gross Profit Margin	88,28 %	95,17 %	95,04 %	96,14 %