company

SAMEIET VESTLUNDEN 24C

5004 BERGEN

Finances

Share Ownership

Return on Equity

5,73 %

Current Ratio

13,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	820 000	639 000	633 000	631 000
Net Income	16 000	−128 000	114 000	95 000
Total Assets	300 000	339 000	510 000	429 000
Total Equity	279 000	263 000	391 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	820 000	639 000	633 000	631 000
Expenditure	805 000	767 000	520 000	539 000
Operating Profit	15 000	−129 000	114 000	93 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−128 000	114 000	95 000
Tax	0	0	0	0
Net Income	16 000	−128 000	114 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	300 000	339 000	510 000	429 000
Total Assets	300 000	339 000	510 000	429 000
Total Retained Equity	279 000	263 000	309 000	277 000
Total Equity	279 000	263 000	391 000	277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	77 000	119 000	152 000
Total Equity and Debt	300 000	339 000	510 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	820 000	639 000	633 000	631 000
Revenue	820 000	639 000	633 000	631 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	63 000	34 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	805 000	767 000	520 000	539 000
Operating Profit	15 000	−129 000	114 000	93 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−128 000	114 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	339 000	403 000	403 000
Total Current Assets	300 000	339 000	510 000	429 000
Total Assets	300 000	339 000	510 000	429 000
Total Equity	279 000	263 000	391 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	67 000	104 000	139 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	9 000	15 000	13 000
Total Current Debt	22 000	77 000	119 000	152 000
Total Equity and Debt	300 000	339 000	510 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,73 %	−48,67 %	29,16 %	34,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,83 %	−20,19 %	18,01 %	14,74 %
Current Ratio	13,64	4,4	4,29	2,82
Quick Ratio	13,64	4,4	4,29	2,82
Equity Ratio	0,93	0,78	0,77	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English