company

MIMS BAR AS

1721 SARPSBORG

Finances

Share Ownership

Return on Equity

−121,86 %

Current Ratio

3,33

Debt-to-Equity Ratio

−2,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 047 000	1 289 000	1 577 000	1 798 000
Net Income	379 000	−97 000	39 000	−656 000
Total Assets	496 000	131 000	102 000	194 000
Total Equity	−311 000	−690 000	−593 000	−632 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 047 000	1 289 000	1 577 000	1 798 000
Expenditure	1 671 000	1 386 000	1 538 000	2 455 000
Operating Profit	375 000	−97 000	39 000	−657 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	1 000
Earnings Before Tax	379 000	−97 000	39 000	−656 000
Tax	0	0	0	0
Net Income	379 000	−97 000	39 000	−656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	496 000	131 000	102 000	194 000
Total Assets	496 000	131 000	102 000	194 000
Total Retained Equity	−335 000	−715 000	−617 000	−656 000
Total Equity	−311 000	−690 000	−593 000	−632 000
Total Long-Term Debt	658 000	554 000	550 000	530 000
Total Current Debt	149 000	267 000	145 000	295 000
Total Equity and Debt	496 000	131 000	102 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 600 000	927 000	1 498 000	1 798 000
Other Income	447 000	362 000	79 000	0
Revenue	2 047 000	1 289 000	1 577 000	1 798 000
Cost of Goods Sold	482 000	300 000	573 000	801 000
Salary Costs	413 000	294 000	245 000	632 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 671 000	1 386 000	1 538 000	2 455 000
Operating Profit	375 000	−97 000	39 000	−657 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	1 000
Dividends	0	0	0	0
Net Income	379 000	−97 000	39 000	−656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	304 000	118 000	82 000	161 000
Total Current Assets	496 000	131 000	102 000	194 000
Total Assets	496 000	131 000	102 000	194 000
Total Equity	−311 000	−690 000	−593 000	−632 000
Short-Term Group Debt	0	4 000	0	0
Total Long-Term Debt	658 000	554 000	550 000	530 000
Creditors	32 000	179 000	40 000	60 000
Unpaid Taxes	66 000	36 000	25 000	134 000
Dividends	0	0	0	0
Other Current Debt	51 000	49 000	80 000	101 000
Total Current Debt	149 000	267 000	145 000	295 000
Total Equity and Debt	496 000	131 000	102 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−121,86 %	14,06 %	−6,58 %	103,8 %
Debt-to-Equity Ratio	−2,12	−0,8	−0,93	−0,84
Operating Profit Margin	18,32 %	−7,53 %	2,47 %	−36,54 %
Current Ratio	3,33	0,49	0,7	0,66
Quick Ratio	3,33	0,49	0,7	0,66
Equity Ratio	−0,63	−5,27	−5,81	−3,26
Gross Profit Margin	76,45 %	76,73 %	63,67 %	55,45 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English