GEIR BERSTAD SANDE AS

6899 BALESTRAND

Finances

Share Ownership

Return on Equity

34,18 %

Current Ratio

−6,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	353 000	595 000	393 000
Net Income	27 000	−107 000	136 000	−46 000
Total Assets	75 000	59 000	142 000	9 000
Total Equity	79 000	47 000	115 000	−21 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	353 000	595 000	393 000
Expenditure	403 000	460 000	459 000	439 000
Operating Profit	27 000	−107 000	136 000	−46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	−107 000	136 000	−46 000
Tax	0	0	0	0
Net Income	27 000	−107 000	136 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	58 000	142 000	9 000
Total Current Assets	26 000	1 000	0	0
Total Assets	75 000	59 000	142 000	9 000
Total Retained Equity	0	0	0	−51 000
Total Equity	79 000	47 000	115 000	−21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−4 000	12 000	27 000	30 000
Total Equity and Debt	75 000	59 000	142 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	61 000	353 000	595 000	393 000
Other Income	368 000	0	0	0
Revenue	430 000	353 000	595 000	393 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	157 000	266 000	284 000	246 000
Depreciation	12 000	14 000	27 000	0
Impairment	0	0	0	0
Expenditure	403 000	460 000	459 000	439 000
Operating Profit	27 000	−107 000	136 000	−46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	−107 000	136 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	49 000	0	0	0
Fixtures	0	58 000	73 000	7 000
Total Tangible Assets	49 000	58 000	73 000	7 000
Total Fiancial Fixed Assets	0	0	69 000	2 000
Total Fixed Assets	49 000	58 000	142 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	1 000	0	0
Total Current Assets	26 000	1 000	0	0
Total Assets	75 000	59 000	142 000	9 000
Total Equity	79 000	47 000	115 000	−21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	32 000	27 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	16 000
Total Current Debt	−4 000	12 000	27 000	30 000
Total Equity and Debt	75 000	59 000	142 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,18 %	−227,66 %	118,26 %	219,05 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	6,28 %	−30,31 %	22,86 %	−11,7 %
Current Ratio	−6,5	0,08	0	0
Quick Ratio	−6,5	0,08	0	0
Equity Ratio	1,05	0,8	0,81	−2,33
Gross Profit Margin	99,53 %	100 %	100 %	100 %