INNLANDSHUS AS

2390 MOELV

Finances

Share Ownership

Return on Equity

54,07 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 000	0	0	0
Net Income	73 000	−24 000	−3 000	−41 000
Total Assets	422 000	337 000	361 000	371 000
Total Equity	135 000	63 000	86 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 000	0	0	0
Expenditure	1 000	23 000	3 000	41 000
Operating Profit	73 000	−23 000	−3 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	73 000	−24 000	−3 000	−41 000
Tax	0	0	0	0
Net Income	73 000	−24 000	−3 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	422 000	337 000	361 000	371 000
Total Assets	422 000	337 000	361 000	371 000
Total Retained Equity	−165 000	−237 000	−214 000	−210 000
Total Equity	135 000	63 000	86 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	287 000	274 000	274 000	281 000
Total Equity and Debt	422 000	337 000	361 000	371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	74 000	0	0	0
Revenue	74 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	23 000	3 000	41 000
Operating Profit	73 000	−23 000	−3 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	73 000	−24 000	−3 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	0	23 000	53 000
Total Current Assets	422 000	337 000	361 000	371 000
Total Assets	422 000	337 000	361 000	371 000
Total Equity	135 000	63 000	86 000	90 000
Short-Term Group Debt	18 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	22 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	252 000	252 000	274 000	277 000
Total Current Debt	287 000	274 000	274 000	281 000
Total Equity and Debt	422 000	337 000	361 000	371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,07 %	−38,1 %	−3,49 %	−45,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,65 %	-	-	-
Current Ratio	1,47	1,23	1,32	1,32
Quick Ratio	1,47	1,23	1,32	1,32
Equity Ratio	0,32	0,19	0,24	0,24
Gross Profit Margin	100 %	-	-	-