company

A3 SLOTTET BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−170 %

Current Ratio

8,95

Debt-to-Equity Ratio

−4,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 339 000	2 033 000	2 481 000	1 595 000
Net Income	289 000	−253 000	−1 062 000	631 000
Total Assets	686 000	821 000	1 279 000	972 000
Total Equity	−170 000	−459 000	−206 000	855 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 339 000	2 033 000	2 481 000	1 595 000
Expenditure	2 024 000	2 258 000	3 537 000	971 000
Operating Profit	315 000	−225 000	−1 056 000	625 000
Financial Income	19 000	19 000	14 000	5 000
Financial Costs	46 000	46 000	19 000	0
Financial Balance	−27 000	−27 000	−5 000	5 000
Earnings Before Tax	289 000	−253 000	−1 062 000	631 000
Tax	0	0	0	0
Net Income	289 000	−253 000	−1 062 000	631 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	68 000	101 000	135 000
Total Current Assets	653 000	753 000	1 178 000	837 000
Total Assets	686 000	821 000	1 279 000	972 000
Total Retained Equity	−170 000	−459 000	−206 000	855 000
Total Equity	−170 000	−459 000	−206 000	855 000
Total Long-Term Debt	783 000	1 052 000	1 315 000	0
Total Current Debt	73 000	227 000	171 000	117 000
Total Equity and Debt	686 000	821 000	1 279 000	972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 339 000	2 033 000	2 481 000	1 595 000
Revenue	2 339 000	2 033 000	2 481 000	1 595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	137 000	132 000	46 000
Depreciation	34 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	2 024 000	2 258 000	3 537 000	971 000
Operating Profit	315 000	−225 000	−1 056 000	625 000
Financial Income	19 000	19 000	14 000	5 000
Financial Costs	46 000	46 000	19 000	0
Financial Balance	−27 000	−27 000	−5 000	5 000
Dividends	0	0	0	0
Net Income	289 000	−253 000	−1 062 000	631 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	68 000	101 000	135 000
Total Tangible Assets	34 000	68 000	101 000	135 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	68 000	101 000	135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	611 000	990 000	695 000
Total Current Assets	653 000	753 000	1 178 000	837 000
Total Assets	686 000	821 000	1 279 000	972 000
Total Equity	−170 000	−459 000	−206 000	855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	783 000	1 052 000	1 315 000	0
Creditors	16 000	169 000	142 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	59 000	29 000	109 000
Total Current Debt	73 000	227 000	171 000	117 000
Total Equity and Debt	686 000	821 000	1 279 000	972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−170 %	55,12 %	515,53 %	73,8 %
Debt-to-Equity Ratio	−4,61	−2,29	−6,38	0
Operating Profit Margin	13,47 %	−11,07 %	−42,56 %	39,18 %
Current Ratio	8,95	3,32	6,89	7,15
Quick Ratio	8,95	3,32	6,89	7,15
Equity Ratio	−0,25	−0,56	−0,16	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English