EIERSEKSJONSSAMEIET VESTBYEN KVARTAL

2321 HAMAR

Finances

Share Ownership

Return on Equity

17 %

Current Ratio

2,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 773 000	3 686 000	3 254 000	2 699 000
Net Income	204 000	220 000	409 000	−49 000
Total Assets	2 072 000	1 454 000	1 662 000	1 272 000
Total Equity	1 200 000	996 000	777 000	368 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 773 000	3 686 000	3 254 000	2 699 000
Expenditure	3 578 000	3 467 000	2 846 000	2 750 000
Operating Profit	195 000	219 000	408 000	−51 000
Financial Income	9 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	1 000	2 000
Earnings Before Tax	204 000	220 000	409 000	−49 000
Tax	0	0	0	0
Net Income	204 000	220 000	409 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 072 000	1 454 000	1 662 000	1 272 000
Total Assets	2 072 000	1 454 000	1 662 000	1 272 000
Total Retained Equity	1 200 000	996 000	777 000	368 000
Total Equity	1 200 000	996 000	777 000	368 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	872 000	458 000	885 000	904 000
Total Equity and Debt	2 072 000	1 454 000	1 662 000	1 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 773 000	3 686 000	3 254 000	2 699 000
Revenue	3 773 000	3 686 000	3 254 000	2 699 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	91 000	91 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 578 000	3 467 000	2 846 000	2 750 000
Operating Profit	195 000	219 000	408 000	−51 000
Financial Income	9 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	204 000	220 000	409 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 874 000	1 116 000	1 525 000	966 000
Total Current Assets	2 072 000	1 454 000	1 662 000	1 272 000
Total Assets	2 072 000	1 454 000	1 662 000	1 272 000
Total Equity	1 200 000	996 000	777 000	368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	245 000	47 000	43 000	263 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	627 000	411 000	842 000	640 000
Total Current Debt	872 000	458 000	885 000	904 000
Total Equity and Debt	2 072 000	1 454 000	1 662 000	1 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17 %	22,09 %	52,64 %	−13,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,17 %	5,94 %	12,54 %	−1,89 %
Current Ratio	2,38	3,17	1,88	1,41
Quick Ratio	2,38	3,17	1,88	1,41
Equity Ratio	0,58	0,69	0,47	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table