PAJ INVEST AS

2005 RÆLINGEN

Finances

Return on Equity

68,73 %

Current Ratio

69,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 785 000	−8 000	763 000	985 000
Total Assets	2 629 000	1 469 000	1 980 000	1 614 000
Total Equity	2 597 000	1 168 000	1 175 000	1 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	10 000	9 000	12 000
Operating Profit	−17 000	−10 000	−9 000	−12 000
Financial Income	1 810 000	0	775 000	1 000 000
Financial Costs	0	0	0	0
Financial Balance	1 810 000	0	775 000	1 000 000
Earnings Before Tax	1 793 000	−10 000	766 000	988 000
Tax	8 000	−2 000	3 000	3 000
Net Income	1 785 000	−8 000	763 000	985 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	464 000	464 000	489 000	559 000
Total Current Assets	2 165 000	1 005 000	1 491 000	1 055 000
Total Assets	2 629 000	1 469 000	1 980 000	1 614 000
Total Retained Equity	2 138 000	708 000	716 000	1 128 000
Total Equity	2 597 000	1 168 000	1 175 000	1 587 000
Total Long-Term Debt	1 000	0	5 000	3 000
Total Current Debt	31 000	302 000	800 000	24 000
Total Equity and Debt	2 629 000	1 469 000	1 980 000	1 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	10 000	9 000	12 000
Operating Profit	−17 000	−10 000	−9 000	−12 000
Financial Income	1 810 000	0	775 000	1 000 000
Financial Costs	0	0	0	0
Financial Balance	1 810 000	0	775 000	1 000 000
Dividends	0	0	775 000	0
Net Income	1 785 000	−8 000	763 000	985 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	464 000	464 000	489 000	559 000
Total Fixed Assets	464 000	464 000	489 000	559 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000 000	1 000 000	711 000	50 000
Total Current Assets	2 165 000	1 005 000	1 491 000	1 055 000
Total Assets	2 629 000	1 469 000	1 980 000	1 614 000
Total Equity	2 597 000	1 168 000	1 175 000	1 587 000
Short-Term Group Debt	0	0	24 000	24 000
Total Long-Term Debt	1 000	0	5 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	775 000	0
Other Current Debt	24 000	299 000	0	0
Total Current Debt	31 000	302 000	800 000	24 000
Total Equity and Debt	2 629 000	1 469 000	1 980 000	1 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,73 %	−0,68 %	64,94 %	62,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	69,84	3,33	1,86	43,96
Quick Ratio	69,84	3,33	1,86	43,96
Equity Ratio	0,99	0,8	0,59	0,98
Gross Profit Margin	-	-	-	-