HASSEL VAAGE AS

0154 OSLO

Finances

Return on Equity

122,17 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 080 000	2 853 000	1 392 000	−3 000
Total Assets	1 968 000	3 076 000	1 671 000	821 000
Total Equity	884 000	876 000	223 000	703 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−20 000	20 000	4 000	3 000
Operating Profit	20 000	−20 000	−4 000	−3 000
Financial Income	1 072 000	2 873 000	1 403 000	0
Financial Costs	0	0	0	0
Financial Balance	1 072 000	2 873 000	1 403 000	0
Earnings Before Tax	1 092 000	2 853 000	1 400 000	−3 000
Tax	11 000	0	8 000	0
Net Income	1 080 000	2 853 000	1 392 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	802 000	802 000	802 000	577 000
Total Current Assets	1 165 000	2 274 000	869 000	244 000
Total Assets	1 968 000	3 076 000	1 671 000	821 000
Total Retained Equity	704 000	696 000	43 000	189 000
Total Equity	884 000	876 000	223 000	703 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 083 000	2 200 000	1 447 000	118 000
Total Equity and Debt	1 968 000	3 076 000	1 671 000	821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−20 000	20 000	4 000	3 000
Operating Profit	20 000	−20 000	−4 000	−3 000
Financial Income	1 072 000	2 873 000	1 403 000	0
Financial Costs	0	0	0	0
Financial Balance	1 072 000	2 873 000	1 403 000	0
Dividends	1 072 000	2 200 000	1 538 000	0
Net Income	1 080 000	2 853 000	1 392 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	802 000	802 000	802 000	577 000
Total Fixed Assets	802 000	802 000	802 000	577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	130 000	563 000	244 000
Total Current Assets	1 165 000	2 274 000	869 000	244 000
Total Assets	1 968 000	3 076 000	1 671 000	821 000
Total Equity	884 000	876 000	223 000	703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 072 000	2 200 000	1 538 000	0
Other Current Debt	0	0	90 000	118 000
Total Current Debt	1 083 000	2 200 000	1 447 000	118 000
Total Equity and Debt	1 968 000	3 076 000	1 671 000	821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,17 %	325,68 %	624,22 %	−0,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,08	1,03	0,6	2,07
Quick Ratio	1,08	1,03	0,6	2,07
Equity Ratio	0,45	0,28	0,13	0,86
Gross Profit Margin	-	-	-	-