KRIEG INVEST AS

0777 OSLO

Finances

Return on Equity

3,27 %

Current Ratio

243,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	322 000	1 799 000	−24 000	8 000
Net Income	237 000	1 715 000	−76 000	−94 000
Total Assets	7 259 000	13 849 000	14 634 000	16 210 000
Total Equity	7 255 000	13 849 000	14 634 000	16 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	322 000	1 799 000	−24 000	8 000
Expenditure	85 000	83 000	44 000	103 000
Operating Profit	237 000	1 715 000	−68 000	−95 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	9 000	0
Financial Balance	0	0	−8 000	1 000
Earnings Before Tax	237 000	1 715 000	−76 000	−94 000
Tax	0	0	0	0
Net Income	237 000	1 715 000	−76 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 529 000	8 735 000	9 240 000	15 798 000
Total Current Assets	730 000	5 114 000	5 394 000	412 000
Total Assets	7 259 000	13 849 000	14 634 000	16 210 000
Total Retained Equity	6 321 000	12 984 000	13 769 000	15 345 000
Total Equity	7 255 000	13 849 000	14 634 000	16 210 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	7 259 000	13 849 000	14 634 000	16 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	322 000	1 799 000	−24 000	8 000
Revenue	322 000	1 799 000	−24 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	85 000	83 000	44 000	103 000
Operating Profit	237 000	1 715 000	−68 000	−95 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	9 000	0
Financial Balance	0	0	−8 000	1 000
Dividends	6 900 000	2 500 000	1 500 000	2 700 000
Net Income	237 000	1 715 000	−76 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	37 000	55 000	73 000
Total Tangible Assets	18 000	37 000	55 000	73 000
Total Fiancial Fixed Assets	6 510 000	8 698 000	9 185 000	15 725 000
Total Fixed Assets	6 529 000	8 735 000	9 240 000	15 798 000
Stock	0	0	0	0
Total Investments	91 000	91 000	91 000	0
Cash, Bank	613 000	4 685 000	5 302 000	412 000
Total Current Assets	730 000	5 114 000	5 394 000	412 000
Total Assets	7 259 000	13 849 000	14 634 000	16 210 000
Total Equity	7 255 000	13 849 000	14 634 000	16 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	6 900 000	2 500 000	1 500 000	2 700 000
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	7 259 000	13 849 000	14 634 000	16 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,27 %	12,38 %	−0,52 %	−0,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,6 %	95,33 %	283,33 %	−1 187,5 %
Current Ratio	243,33	-	-	-
Quick Ratio	243,33	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table