FAUSKEN AS

6050 VALDERØYA

Finances

Return on Equity

−0,08 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−273 000	−38 000	1 971 000	−75 000
Total Assets	349 521 000	344 283 000	345 960 000	343 990 000
Total Equity	341 843 000	341 726 000	343 764 000	343 793 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	184 000	37 000	29 000	97 000
Operating Profit	−184 000	−38 000	−29 000	−97 000
Financial Income	36 000	0	2 000 000	0
Financial Costs	126 000	0	0	0
Financial Balance	−90 000	0	2 000 000	0
Earnings Before Tax	−273 000	−38 000	1 971 000	−97 000
Tax	0	0	0	−21 000
Net Income	−273 000	−38 000	1 971 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	342 053 000	341 094 000	340 950 000	340 950 000
Total Current Assets	7 469 000	3 189 000	5 010 000	3 040 000
Total Assets	349 521 000	344 283 000	345 960 000	343 990 000
Total Retained Equity	341 812 000	341 695 000	343 733 000	343 762 000
Total Equity	341 843 000	341 726 000	343 764 000	343 793 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 679 000	2 557 000	2 197 000	197 000
Total Equity and Debt	349 521 000	344 283 000	345 960 000	343 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	97 000
Depreciation	15 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	184 000	37 000	29 000	97 000
Operating Profit	−184 000	−38 000	−29 000	−97 000
Financial Income	36 000	0	2 000 000	0
Financial Costs	126 000	0	0	0
Financial Balance	−90 000	0	2 000 000	0
Dividends	0	2 000 000	2 000 000	0
Net Income	−273 000	−38 000	1 971 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	974 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 103 000	144 000	0	0
Total Fiancial Fixed Assets	340 950 000	340 950 000	340 950 000	340 950 000
Total Fixed Assets	342 053 000	341 094 000	340 950 000	340 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 469 000	539 000	10 000	40 000
Total Current Assets	7 469 000	3 189 000	5 010 000	3 040 000
Total Assets	349 521 000	344 283 000	345 960 000	343 990 000
Total Equity	341 843 000	341 726 000	343 764 000	343 793 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	2 000 000	0
Other Current Debt	7 629 000	2 557 000	197 000	197 000
Total Current Debt	7 679 000	2 557 000	2 197 000	197 000
Total Equity and Debt	349 521 000	344 283 000	345 960 000	343 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,08 %	−0,01 %	0,57 %	−0,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,97	1,25	2,28	15,43
Quick Ratio	0,97	1,25	2,28	15,43
Equity Ratio	0,98	0,99	0,99	1
Gross Profit Margin	-	-	-	-