MEIERIGAARDEN B1 AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

109,15 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−29 223 000	−3 698 000	−4 699 000	−2 463 000
Total Assets	16 395 000	42 885 000	42 611 000	58 532 000
Total Equity	−26 773 000	−5 881 000	−2 183 000	2 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 866 000	2 122 000	2 874 000	1 331 000
Operating Profit	−23 866 000	−2 122 000	−2 874 000	−1 331 000
Financial Income	0	0	1 000	442 000
Financial Costs	2 145 000	1 576 000	1 826 000	1 575 000
Financial Balance	−2 145 000	−1 576 000	−1 825 000	−1 133 000
Earnings Before Tax	−26 011 000	−3 698 000	−4 699 000	−2 463 000
Tax	3 212 000	0	0	0
Net Income	−29 223 000	−3 698 000	−4 699 000	−2 463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 884 000	41 355 000	42 525 000	58 532 000
Total Current Assets	1 510 000	1 530 000	86 000	0
Total Assets	16 395 000	42 885 000	42 611 000	58 532 000
Total Retained Equity	−43 235 000	−14 012 000	−10 314 000	−5 615 000
Total Equity	−26 773 000	−5 881 000	−2 183 000	2 516 000
Total Long-Term Debt	0	42 000 000	42 000 000	47 685 000
Total Current Debt	43 168 000	6 766 000	2 794 000	8 332 000
Total Equity and Debt	16 395 000	42 885 000	42 611 000	58 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	1 170 000	1 166 000	1 164 000
Impairment	23 506 000	0	0	0
Expenditure	23 866 000	2 122 000	2 874 000	1 331 000
Operating Profit	−23 866 000	−2 122 000	−2 874 000	−1 331 000
Financial Income	0	0	1 000	442 000
Financial Costs	2 145 000	1 576 000	1 826 000	1 575 000
Financial Balance	−2 145 000	−1 576 000	−1 825 000	−1 133 000
Dividends	0	0	0	0
Net Income	−29 223 000	−3 698 000	−4 699 000	−2 463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 212 000	3 212 000	3 212 000
Real Eastate	14 884 000	38 126 000	39 290 000	39 305 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	17 000	24 000	0
Total Tangible Assets	14 884 000	38 143 000	39 313 000	39 305 000
Total Fiancial Fixed Assets	0	0	0	16 015 000
Total Fixed Assets	14 884 000	41 355 000	42 525 000	58 532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 510 000	1 530 000	86 000	0
Total Current Assets	1 510 000	1 530 000	86 000	0
Total Assets	16 395 000	42 885 000	42 611 000	58 532 000
Total Equity	−26 773 000	−5 881 000	−2 183 000	2 516 000
Short-Term Group Debt	247 000	0	0	0
Total Long-Term Debt	0	42 000 000	42 000 000	47 685 000
Creditors	298 000	176 000	534 000	1 949 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	623 000	6 591 000	2 260 000	6 383 000
Total Current Debt	43 168 000	6 766 000	2 794 000	8 332 000
Total Equity and Debt	16 395 000	42 885 000	42 611 000	58 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,15 %	62,88 %	215,25 %	−97,89 %
Debt-to-Equity Ratio	−0	−7,14	−19,24	18,95
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,23	0,03	0
Quick Ratio	0,03	0,23	0,03	0
Equity Ratio	−1,63	−0,14	−0,05	0,04
Gross Profit Margin	-	-	-	-