FJELD TØMMERTRANSPORT AS

1970 HEMNES

Finances

Return on Equity

0,18 %

Current Ratio

14,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 922 000	4 592 000	4 088 000	3 658 000
Net Income	3 000	404 000	671 000	570 000
Total Assets	1 785 000	2 056 000	1 586 000	1 214 000
Total Equity	1 668 000	1 666 000	1 262 000	592 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 922 000	4 592 000	4 088 000	3 658 000
Expenditure	4 918 000	4 073 000	3 220 000	2 926 000
Operating Profit	4 000	519 000	868 000	732 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	3 000	2 000	8 000	4 000
Financial Balance	0	−1 000	−7 000	−4 000
Earnings Before Tax	3 000	517 000	861 000	728 000
Tax	1 000	114 000	191 000	158 000
Net Income	3 000	404 000	671 000	570 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	124 000	209 000	183 000
Total Current Assets	1 681 000	1 932 000	1 377 000	1 031 000
Total Assets	1 785 000	2 056 000	1 586 000	1 214 000
Total Retained Equity	1 638 000	1 636 000	1 232 000	562 000
Total Equity	1 668 000	1 666 000	1 262 000	592 000
Total Long-Term Debt	2 000	1 000	1 000	1 000
Total Current Debt	115 000	389 000	322 000	622 000
Total Equity and Debt	1 785 000	2 056 000	1 586 000	1 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 922 000	4 592 000	4 035 000	3 658 000
Other Income	0	0	53 000	0
Revenue	4 922 000	4 592 000	4 088 000	3 658 000
Cost of Goods Sold	52 000	139 000	10 000	194 000
Salary Costs	1 155 000	1 005 000	862 000	603 000
Depreciation	20 000	20 000	0	0
Impairment	0	0	0	0
Expenditure	4 918 000	4 073 000	3 220 000	2 926 000
Operating Profit	4 000	519 000	868 000	732 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	3 000	2 000	8 000	4 000
Financial Balance	0	−1 000	−7 000	−4 000
Dividends	0	0	0	0
Net Income	3 000	404 000	671 000	570 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	93 000	113 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	93 000	113 000	0	0
Total Fiancial Fixed Assets	11 000	11 000	209 000	183 000
Total Fixed Assets	104 000	124 000	209 000	183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 312 000	1 426 000	1 000 000	777 000
Total Current Assets	1 681 000	1 932 000	1 377 000	1 031 000
Total Assets	1 785 000	2 056 000	1 586 000	1 214 000
Total Equity	1 668 000	1 666 000	1 262 000	592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	1 000	1 000
Creditors	77 000	119 000	34 000	103 000
Unpaid Taxes	−70 000	63 000	18 000	39 000
Dividends	0	0	0	0
Other Current Debt	107 000	93 000	80 000	322 000
Total Current Debt	115 000	389 000	322 000	622 000
Total Equity and Debt	1 785 000	2 056 000	1 586 000	1 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	24,25 %	53,17 %	96,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,08 %	11,3 %	21,23 %	20,01 %
Current Ratio	14,62	4,97	4,28	1,66
Quick Ratio	14,62	4,97	4,28	1,66
Equity Ratio	0,93	0,81	0,8	0,49
Gross Profit Margin	98,94 %	96,97 %	99,76 %	94,7 %