TOPX AS

8624 MO I RANA

Finances

Share Ownership

Return on Equity

300 %

Current Ratio

N/A

Debt-to-Equity Ratio

−5

Key figures (NOK)	2021	2020	2019
Revenue	0	0	0
Net Income	−6 000	−12 000	−9 000
Total Assets	8 000	5 000	19 000
Total Equity	−2 000	4 000	16 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	6 000	12 000	9 000
Operating Profit	−6 000	−12 000	−9 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−6 000	−12 000	−9 000
Tax	0	0	0
Net Income	−6 000	−12 000	−9 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	8 000	5 000	19 000
Total Assets	8 000	5 000	19 000
Total Retained Equity	−26 000	−21 000	−9 000
Total Equity	−2 000	4 000	16 000
Total Long-Term Debt	10 000	0	0
Total Current Debt	0	1 000	3 000
Total Equity and Debt	8 000	5 000	19 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	6 000	12 000	9 000
Operating Profit	−6 000	−12 000	−9 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−6 000	−12 000	−9 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	8 000	5 000	19 000
Total Current Assets	8 000	5 000	19 000
Total Assets	8 000	5 000	19 000
Total Equity	−2 000	4 000	16 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 000	0	0
Creditors	0	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	3 000
Total Current Debt	0	1 000	3 000
Total Equity and Debt	8 000	5 000	19 000

Financial indicators	2021	2020	2019
Return on Equity	300 %	−300 %	−56,25 %
Debt-to-Equity Ratio	−5	0	0
Operating Profit Margin	-	-	-
Current Ratio	-	5	6,33
Quick Ratio	-	5	6,33
Equity Ratio	−0,25	0,8	0,84
Gross Profit Margin	-	-	-