HARRIS EIENDOM AS

0366 OSLO

Finances

Share Ownership

Return on Equity

8,16 %

Current Ratio

4,6

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	581 000	553 000	549 000	540 000
Net Income	346 000	334 000	314 000	−942 000
Total Assets	4 618 000	4 787 000	4 978 000	4 895 000
Total Equity	4 240 000	3 894 000	3 560 000	3 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	581 000	553 000	549 000	540 000
Expenditure	138 000	126 000	147 000	1 746 000
Operating Profit	443 000	426 000	402 000	−1 207 000
Financial Income	3 000	2 000	0	0
Financial Costs	2 000	0	0	1 000
Financial Balance	1 000	2 000	0	−1 000
Earnings Before Tax	443 000	428 000	402 000	−1 207 000
Tax	98 000	94 000	88 000	−265 000
Net Income	346 000	334 000	314 000	−942 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 808 000	3 911 000	4 014 000	4 118 000
Total Current Assets	810 000	876 000	963 000	778 000
Total Assets	4 618 000	4 787 000	4 978 000	4 895 000
Total Retained Equity	3 455 000	3 109 000	2 775 000	2 462 000
Total Equity	4 240 000	3 894 000	3 560 000	3 247 000
Total Long-Term Debt	202 000	187 000	169 000	147 000
Total Current Debt	176 000	706 000	1 248 000	1 502 000
Total Equity and Debt	4 618 000	4 787 000	4 978 000	4 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	581 000	0	0	0
Other Income	0	553 000	549 000	540 000
Revenue	581 000	553 000	549 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	103 000	103 000	103 000	52 000
Impairment	0	0	0	0
Expenditure	138 000	126 000	147 000	1 746 000
Operating Profit	443 000	426 000	402 000	−1 207 000
Financial Income	3 000	2 000	0	0
Financial Costs	2 000	0	0	1 000
Financial Balance	1 000	2 000	0	−1 000
Dividends	0	0	0	0
Net Income	346 000	334 000	314 000	−942 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 808 000	3 911 000	4 014 000	4 118 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 808 000	3 911 000	4 014 000	4 118 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 808 000	3 911 000	4 014 000	4 118 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	810 000	876 000	872 000	104 000
Total Current Assets	810 000	876 000	963 000	778 000
Total Assets	4 618 000	4 787 000	4 978 000	4 895 000
Total Equity	4 240 000	3 894 000	3 560 000	3 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	202 000	187 000	169 000	147 000
Creditors	52 000	30 000	29 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	601 000	1 153 000	1 500 000
Total Current Debt	176 000	706 000	1 248 000	1 502 000
Total Equity and Debt	4 618 000	4 787 000	4 978 000	4 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,16 %	8,58 %	8,82 %	−29,01 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	76,25 %	77,03 %	73,22 %	−223,52 %
Current Ratio	4,6	1,24	0,77	0,52
Quick Ratio	4,6	1,24	0,77	0,52
Equity Ratio	0,92	0,81	0,72	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %