JEMAR KONSUL KNUDTZONS GATE AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

17,81 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	290 000	331 000	319 000	320 000
Net Income	150 000	178 000	160 000	159 000
Total Assets	4 901 000	4 810 000	4 629 000	4 485 000
Total Equity	842 000	614 000	436 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	290 000	331 000	319 000	320 000
Expenditure	108 000	105 000	113 000	116 000
Operating Profit	182 000	226 000	206 000	204 000
Financial Income	10 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	0	0
Earnings Before Tax	192 000	228 000	205 000	204 000
Tax	42 000	50 000	45 000	45 000
Net Income	150 000	178 000	160 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 230 000	4 230 000	4 230 000	4 230 000
Total Current Assets	671 000	580 000	399 000	255 000
Total Assets	4 901 000	4 810 000	4 629 000	4 485 000
Total Retained Equity	740 000	512 000	334 000	174 000
Total Equity	842 000	614 000	436 000	276 000
Total Long-Term Debt	0	0	0	18 000
Total Current Debt	4 059 000	4 195 000	4 193 000	4 191 000
Total Equity and Debt	4 901 000	4 810 000	4 629 000	4 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	290 000	331 000	319 000	320 000
Revenue	290 000	331 000	319 000	320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	105 000	113 000	116 000
Operating Profit	182 000	226 000	206 000	204 000
Financial Income	10 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	0	0
Dividends	0	0	0	0
Net Income	150 000	178 000	160 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 230 000	4 230 000	4 230 000	4 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 230 000	4 230 000	4 230 000	4 230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 230 000	4 230 000	4 230 000	4 230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	472 000	160 000	225 000	213 000
Total Current Assets	671 000	580 000	399 000	255 000
Total Assets	4 901 000	4 810 000	4 629 000	4 485 000
Total Equity	842 000	614 000	436 000	276 000
Short-Term Group Debt	3 951 000	4 123 000	4 123 000	4 081 000
Total Long-Term Debt	0	0	0	18 000
Creditors	0	4 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	18 000	18 000	0
Total Current Debt	4 059 000	4 195 000	4 193 000	4 191 000
Total Equity and Debt	4 901 000	4 810 000	4 629 000	4 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,81 %	28,99 %	36,7 %	57,61 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	62,76 %	68,28 %	64,58 %	63,75 %
Current Ratio	0,17	0,14	0,1	0,06
Quick Ratio	0,17	0,14	0,1	0,06
Equity Ratio	0,17	0,13	0,09	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %